[GLOTEC] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -93.34%
YoY- -87.36%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 43,999 49,616 52,388 34,689 36,348 52,966 54,643 -3.54%
PBT 1,882 2,030 3,728 1,545 22,187 2,795 1,402 5.02%
Tax -1,128 -824 -870 -1,259 -1,900 -977 -831 5.21%
NP 754 1,206 2,858 286 20,287 1,818 571 4.73%
-
NP to SH 1,398 1,326 3,029 1,358 10,746 1,999 956 6.53%
-
Tax Rate 59.94% 40.59% 23.34% 81.49% 8.56% 34.96% 59.27% -
Total Cost 43,245 48,410 49,530 34,403 16,061 51,148 54,072 -3.65%
-
Net Worth 269,383 281,499 276,386 258,323 245,138 236,258 252,941 1.05%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 269,383 281,499 276,386 258,323 245,138 236,258 252,941 1.05%
NOSH 268,846 269,120 269,120 269,086 269,086 269,086 5,381,737 -39.28%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.71% 2.43% 5.46% 0.82% 55.81% 3.43% 1.04% -
ROE 0.52% 0.47% 1.10% 0.53% 4.38% 0.85% 0.38% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 16.37 18.44 19.47 12.89 13.51 19.68 1.02 58.75%
EPS 0.52 0.49 1.13 0.51 3.99 0.74 0.02 72.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.002 1.046 1.027 0.96 0.911 0.878 0.047 66.44%
Adjusted Per Share Value based on latest NOSH - 269,086
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 16.37 18.46 19.49 12.90 13.52 19.70 20.33 -3.54%
EPS 0.52 0.49 1.13 0.51 4.00 0.74 0.36 6.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.002 1.0471 1.028 0.9609 0.9118 0.8788 0.9408 1.05%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.495 0.595 0.455 0.64 0.41 0.365 0.05 -
P/RPS 3.02 3.23 2.34 4.96 3.04 1.85 4.92 -7.80%
P/EPS 95.19 120.76 40.43 126.82 10.27 49.13 281.47 -16.51%
EY 1.05 0.83 2.47 0.79 9.74 2.04 0.36 19.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.57 0.44 0.67 0.45 0.42 1.06 -12.05%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 30/11/23 30/11/22 29/11/21 27/11/20 25/11/19 28/11/18 -
Price 0.465 0.59 0.46 0.59 0.39 0.365 0.03 -
P/RPS 2.84 3.20 2.36 4.58 2.89 1.85 2.95 -0.63%
P/EPS 89.42 119.74 40.87 116.91 9.77 49.13 168.88 -10.04%
EY 1.12 0.84 2.45 0.86 10.24 2.04 0.59 11.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.45 0.61 0.43 0.42 0.64 -5.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment