[MPHBCAP] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 293,351 269,386 158,803 0 -
PBT 60,794 240,161 37,078 0 -
Tax -15,434 -16,409 -10,264 0 -
NP 45,360 223,752 26,814 0 -
-
NP to SH 34,398 225,206 27,266 0 -
-
Tax Rate 25.39% 6.83% 27.68% - -
Total Cost 247,991 45,634 131,989 0 -
-
Net Worth 1,551,550 1,308,450 1,065,350 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,551,550 1,308,450 1,065,350 0 -
NOSH 715,000 715,000 715,000 0 -
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 15.46% 83.06% 16.89% 0.00% -
ROE 2.22% 17.21% 2.56% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 41.03 37.68 22.21 0.00 -
EPS 4.81 31.50 3.80 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.17 1.83 1.49 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 41.03 37.68 22.21 0.00 -
EPS 4.81 31.50 3.80 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.17 1.83 1.49 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/09/15 30/09/14 30/09/13 - -
Price 1.43 2.62 1.51 0.00 -
P/RPS 3.49 6.95 6.80 0.00 -
P/EPS 29.72 8.32 39.60 0.00 -
EY 3.36 12.02 2.53 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.43 1.01 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 19/11/15 19/11/14 14/11/13 - -
Price 1.58 2.34 1.69 0.00 -
P/RPS 3.85 6.21 7.61 0.00 -
P/EPS 32.84 7.43 44.32 0.00 -
EY 3.04 13.46 2.26 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.28 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment