[REACH] YoY Cumulative Quarter Result on 31-Jan-2015

Announcement Date
25-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jan-2015
Profit Trend
QoQ--%
YoY- -95.28%
View:
Show?
Cumulative Result
28/02/15 31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Revenue 0 41,106 27,598 12,308 0 67 -
PBT 0 -21,901 -5,948 -2,502 0 -2,479 -
Tax 0 -10,252 -5,031 -2,339 0 0 -
NP 0 -32,153 -10,979 -4,841 0 -2,479 -
-
NP to SH 0 -32,153 -10,979 -4,841 0 -2,479 -
-
Tax Rate - - - - - - -
Total Cost 0 73,259 38,577 17,149 0 2,546 -
-
Net Worth 0 535,883 66,093,581 55,752,973 7,546,933 0 -
Dividend
28/02/15 31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/15 31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Net Worth 0 535,883 66,093,581 55,752,973 7,546,933 0 -
NOSH 94,336,668 26,794,167 61,380,001 94,336,668 94,336,668 6,197,500 1153.76%
Ratio Analysis
28/02/15 31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
NP Margin 0.00% -78.22% -39.78% -39.33% 0.00% -3,700.00% -
ROE 0.00% -6.00% -0.02% -0.01% 0.00% 0.00% -
Per Share
28/02/15 31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
RPS 0.00 0.15 0.03 0.01 0.00 0.00 -
EPS 0.00 -0.12 -0.01 0.00 0.00 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.02 0.602 0.591 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,455,499
28/02/15 31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
RPS 0.00 1.93 1.30 0.58 0.00 0.00 -
EPS 0.00 -1.51 -0.52 -0.23 0.00 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2517 31.0451 26.1879 3.5449 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/15 31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Date 27/02/15 31/12/15 31/07/15 30/01/15 31/12/14 - -
Price 0.625 0.635 0.61 0.62 0.595 0.00 -
P/RPS 0.00 0.00 2,426.69 4,752.09 0.00 0.00 -
P/EPS 0.00 0.00 -6,100.00 -12,081.95 0.00 0.00 -
EY 0.00 0.00 -0.02 -0.01 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 31.75 1.01 1.05 7.44 0.00 -
Price Multiplier on Announcement Date
28/02/15 31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Date - 29/02/16 09/09/15 25/03/15 - - -
Price 0.00 0.655 0.595 0.625 0.00 0.00 -
P/RPS 0.00 0.00 2,367.02 4,790.41 0.00 0.00 -
P/EPS 0.00 0.00 -5,950.00 -12,179.39 0.00 0.00 -
EY 0.00 0.00 -0.02 -0.01 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 32.75 0.99 1.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment