[REACH] YoY Quarter Result on 31-Jan-2015

Announcement Date
25-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jan-2015
Profit Trend
QoQ--%
YoY- -95.28%
View:
Show?
Quarter Result
28/02/15 31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Revenue 4,385,707 13,508 15,290 12,308 0 67 2970489.46%
PBT -2,350,421 -15,953 -3,447 -2,502 0 -2,479 58080.39%
Tax -1,096,427 -5,221 -2,691 -2,339 0 0 -
NP -3,446,848 -21,174 -6,138 -4,841 0 -2,479 82924.54%
-
NP to SH -3,446,848 -21,174 -6,138 -4,841 0 -2,479 82924.54%
-
Tax Rate - - - - - - -
Total Cost 7,832,555 34,682 21,428 17,149 0 2,546 173493.29%
-
Net Worth 0 529,349 36,950,760 3,815,200 516,439 0 -
Dividend
28/02/15 31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/15 31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Net Worth 0 529,349 36,950,760 3,815,200 516,439 0 -
NOSH 277,971,610 26,467,500 61,380,001 6,455,499 6,455,499 6,197,500 3320.57%
Ratio Analysis
28/02/15 31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
NP Margin -78.59% -156.75% -40.14% -39.33% 0.00% -3,700.00% -
ROE 0.00% -4.00% -0.02% -0.13% 0.00% 0.00% -
Per Share
28/02/15 31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
RPS 1.58 0.05 0.02 0.19 0.00 0.00 -
EPS -1.24 -0.08 -0.01 0.00 0.00 -0.04 2327.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.02 0.602 0.591 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,455,499
28/02/15 31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
RPS 206.00 0.63 0.72 0.58 0.00 0.00 -
EPS -161.90 -0.99 -0.29 -0.23 0.00 -0.12 80634.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2486 17.3563 1.7921 0.2426 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/15 31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Date 27/02/15 31/12/15 31/07/15 30/01/15 31/12/14 - -
Price 0.625 0.635 0.61 0.62 0.595 0.00 -
P/RPS 39.61 0.00 2,448.78 325.19 0.00 0.00 -
P/EPS -50.40 0.00 -6,100.00 -826.77 0.00 0.00 -
EY -1.98 0.00 -0.02 -0.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 31.75 1.01 1.05 7.44 0.00 -
Price Multiplier on Announcement Date
28/02/15 31/12/15 31/07/15 31/01/15 31/12/14 31/01/14 CAGR
Date - 29/02/16 09/09/15 25/03/15 - - -
Price 0.00 0.655 0.595 0.625 0.00 0.00 -
P/RPS 0.00 0.00 2,388.56 327.81 0.00 0.00 -
P/EPS 0.00 0.00 -5,950.00 -833.44 0.00 0.00 -
EY 0.00 0.00 -0.02 -0.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 32.75 0.99 1.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment