[MALAKOF] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[MALAKOF] MALAKOFF CORPORATION BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MALAKOF's Result
MALAKOF's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,781,023 1,344,109 1,346,620 1,238,105 12.87%
PBT 174,677 139,792 175,533 44,574 57.59%
Tax -59,261 -40,300 -54,555 -29,184 26.60%
NP 115,416 99,492 120,978 15,390 95.61%
-
NP to SH 98,786 84,098 103,905 2,642 234.02%
-
Tax Rate 33.93% 28.83% 31.08% 65.47% -
Total Cost 1,665,607 1,244,617 1,225,642 1,222,715 10.84%
-
Net Worth 6,000,000 5,799,999 40,164,655 0 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - 107,487 74,353 -
Div Payout % - - 103.45% 2,814.29% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 6,000,000 5,799,999 40,164,655 0 -
NOSH 5,000,000 5,000,000 3,582,930 3,774,285 9.81%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 6.48% 7.40% 8.98% 1.24% -
ROE 1.65% 1.45% 0.26% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 35.62 26.88 37.58 32.80 2.78%
EPS 1.98 1.68 2.90 0.07 204.37%
DPS 0.00 0.00 3.00 1.97 -
NAPS 1.20 1.16 11.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,774,285
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 36.38 27.45 27.51 25.29 12.87%
EPS 2.02 1.72 2.12 0.05 242.74%
DPS 0.00 0.00 2.20 1.52 -
NAPS 1.2255 1.1847 8.2038 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/17 31/03/16 - - -
Price 1.21 1.60 0.00 0.00 -
P/RPS 3.40 5.95 0.00 0.00 -
P/EPS 61.24 95.13 0.00 0.00 -
EY 1.63 1.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.38 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 23/05/17 23/05/16 27/05/15 - -
Price 1.19 1.61 1.75 0.00 -
P/RPS 3.34 5.99 4.66 0.00 -
P/EPS 60.23 95.72 60.34 0.00 -
EY 1.66 1.04 1.66 0.00 -
DY 0.00 0.00 1.71 0.00 -
P/NAPS 0.99 1.39 0.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment