[EONCAP] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[EONCAP] EON CAPITAL BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 159.29%
YoY- 15.72%
Quarter Report
Latest QR
Upcoming QR
EONCAP's Result
EONCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 1,278,581 1,926,457 1,134,097 1,042,913 975,826 1,014,096 302,565 27.12%
PBT 7,553 110,458 221,261 211,808 184,865 203,351 18,085 -13.53%
Tax -8,432 -30,761 -69,139 -63,440 -56,657 -58,680 -1,323 36.12%
NP -879 79,697 152,122 148,368 128,208 144,671 16,762 -
-
NP to SH -879 79,697 152,122 148,368 128,208 144,671 16,762 -
-
Tax Rate 111.64% 27.85% 31.25% 29.95% 30.65% 28.86% 7.32% -
Total Cost 1,279,460 1,846,760 981,975 894,545 847,618 869,425 285,803 28.34%
-
Net Worth 3,010,987 3,012,685 2,905,155 2,613,772 2,412,648 2,128,126 340,281 43.76%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 3,010,987 3,012,685 2,905,155 2,613,772 2,412,648 2,128,126 340,281 43.76%
NOSH 686,969 693,017 693,354 693,308 693,289 693,200 420,100 8.53%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -0.07% 4.14% 13.41% 14.23% 13.14% 14.27% 5.54% -
ROE -0.03% 2.65% 5.24% 5.68% 5.31% 6.80% 4.93% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 186.12 277.98 163.57 150.43 140.75 146.29 72.02 17.12%
EPS -0.13 11.50 21.94 21.40 18.49 20.87 3.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.383 4.3472 4.19 3.77 3.48 3.07 0.81 32.46%
Adjusted Per Share Value based on latest NOSH - 693,140
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 184.42 277.87 163.58 150.43 140.75 146.27 43.64 27.12%
EPS -0.13 11.50 21.94 21.40 18.49 20.87 2.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3431 4.3455 4.1904 3.7701 3.48 3.0696 0.4908 43.77%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 4.52 6.75 5.95 5.15 4.62 3.10 0.00 -
P/RPS 2.43 2.43 3.64 3.42 3.28 2.12 0.00 -
P/EPS -3,532.54 58.70 27.12 24.07 24.98 14.85 0.00 -
EY -0.03 1.70 3.69 4.16 4.00 6.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.55 1.42 1.37 1.33 1.01 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 18/08/08 24/08/07 25/08/06 29/08/05 27/08/04 26/08/03 11/10/02 -
Price 4.52 7.00 5.75 5.45 5.10 4.68 0.00 -
P/RPS 2.43 2.52 3.52 3.62 3.62 3.20 0.00 -
P/EPS -3,532.54 60.87 26.21 25.47 27.58 22.42 0.00 -
EY -0.03 1.64 3.82 3.93 3.63 4.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.61 1.37 1.45 1.47 1.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment