[EONCAP] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[EONCAP] EON CAPITAL BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 101.09%
YoY- 2.53%
Quarter Report
Latest QR
Upcoming QR
EONCAP's Result
EONCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 1,188,213 1,278,581 1,926,457 1,134,097 1,042,913 975,826 1,014,096 2.67%
PBT 219,462 7,553 110,458 221,261 211,808 184,865 203,351 1.27%
Tax -15,297 -8,432 -30,761 -69,139 -63,440 -56,657 -58,680 -20.05%
NP 204,165 -879 79,697 152,122 148,368 128,208 144,671 5.90%
-
NP to SH 204,165 -879 79,697 152,122 148,368 128,208 144,671 5.90%
-
Tax Rate 6.97% 111.64% 27.85% 31.25% 29.95% 30.65% 28.86% -
Total Cost 984,048 1,279,460 1,846,760 981,975 894,545 847,618 869,425 2.08%
-
Net Worth 3,392,050 3,010,987 3,012,685 2,905,155 2,613,772 2,412,648 2,128,126 8.07%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 3,392,050 3,010,987 3,012,685 2,905,155 2,613,772 2,412,648 2,128,126 8.07%
NOSH 693,259 686,969 693,017 693,354 693,308 693,289 693,200 0.00%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 17.18% -0.07% 4.14% 13.41% 14.23% 13.14% 14.27% -
ROE 6.02% -0.03% 2.65% 5.24% 5.68% 5.31% 6.80% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 171.40 186.12 277.98 163.57 150.43 140.75 146.29 2.67%
EPS 29.45 -0.13 11.50 21.94 21.40 18.49 20.87 5.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8929 4.383 4.3472 4.19 3.77 3.48 3.07 8.07%
Adjusted Per Share Value based on latest NOSH - 693,309
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 171.39 184.42 277.87 163.58 150.43 140.75 146.27 2.67%
EPS 29.45 -0.13 11.50 21.94 21.40 18.49 20.87 5.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8927 4.3431 4.3455 4.1904 3.7701 3.48 3.0696 8.07%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 4.58 4.52 6.75 5.95 5.15 4.62 3.10 -
P/RPS 2.67 2.43 2.43 3.64 3.42 3.28 2.12 3.91%
P/EPS 15.55 -3,532.54 58.70 27.12 24.07 24.98 14.85 0.76%
EY 6.43 -0.03 1.70 3.69 4.16 4.00 6.73 -0.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.03 1.55 1.42 1.37 1.33 1.01 -1.18%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 18/08/08 24/08/07 25/08/06 29/08/05 27/08/04 26/08/03 -
Price 4.59 4.52 7.00 5.75 5.45 5.10 4.68 -
P/RPS 2.68 2.43 2.52 3.52 3.62 3.62 3.20 -2.90%
P/EPS 15.59 -3,532.54 60.87 26.21 25.47 27.58 22.42 -5.87%
EY 6.42 -0.03 1.64 3.82 3.93 3.63 4.46 6.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.03 1.61 1.37 1.45 1.47 1.52 -7.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment