[EONCAP] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[EONCAP] EON CAPITAL BHD
Announcement Date
21-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 38.88%
YoY- -2.34%
Quarter Report
Latest QR
Upcoming QR
EONCAP's Result
EONCAP's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 1,785,610 1,889,626 2,913,711 1,715,827 1,559,089 1,464,049 1,556,423 2.31%
PBT 320,011 102,652 199,149 296,977 307,008 295,201 336,342 -0.82%
Tax -40,498 -34,582 -55,951 -85,714 -90,674 -93,109 -95,560 -13.32%
NP 279,513 68,070 143,198 211,263 216,334 202,092 240,782 2.51%
-
NP to SH 279,513 68,070 143,198 211,263 216,334 202,092 240,782 2.51%
-
Tax Rate 12.66% 33.69% 28.10% 28.86% 29.53% 31.54% 28.41% -
Total Cost 1,506,097 1,821,556 2,770,513 1,504,564 1,342,755 1,261,957 1,315,641 2.27%
-
Net Worth 3,485,870 2,774,000 3,060,597 2,973,485 2,675,582 2,079,764 2,227,406 7.74%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 3,485,870 2,774,000 3,060,597 2,973,485 2,675,582 2,079,764 2,227,406 7.74%
NOSH 693,236 693,500 693,117 693,120 693,156 693,254 693,896 -0.01%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 15.65% 3.60% 4.91% 12.31% 13.88% 13.80% 15.47% -
ROE 8.02% 2.45% 4.68% 7.10% 8.09% 9.72% 10.81% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 257.58 272.48 420.38 247.55 224.93 211.18 224.30 2.33%
EPS 40.32 9.82 20.66 30.48 31.21 29.15 34.70 2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0284 4.00 4.4157 4.29 3.86 3.00 3.21 7.76%
Adjusted Per Share Value based on latest NOSH - 693,329
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 257.56 272.56 420.28 247.49 224.88 211.18 224.50 2.31%
EPS 40.32 9.82 20.66 30.47 31.20 29.15 34.73 2.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0281 4.0012 4.4146 4.289 3.8593 2.9999 3.2128 7.74%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 5.39 4.18 6.85 5.75 5.40 5.50 4.20 -
P/RPS 2.09 1.53 1.63 2.32 2.40 2.60 1.87 1.86%
P/EPS 13.37 42.59 33.16 18.86 17.30 18.87 12.10 1.67%
EY 7.48 2.35 3.02 5.30 5.78 5.30 8.26 -1.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.05 1.55 1.34 1.40 1.83 1.31 -3.31%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 09/11/09 07/11/08 16/11/07 21/11/06 18/11/05 17/11/04 11/02/04 -
Price 5.75 3.48 6.95 6.15 5.40 5.90 5.05 -
P/RPS 2.23 1.28 1.65 2.48 2.40 2.79 2.25 -0.14%
P/EPS 14.26 35.45 33.64 20.18 17.30 20.24 14.55 -0.33%
EY 7.01 2.82 2.97 4.96 5.78 4.94 6.87 0.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.87 1.57 1.43 1.40 1.97 1.57 -5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment