[EONCAP] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[EONCAP] EON CAPITAL BHD
Announcement Date
07-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 7844.03%
YoY- -52.46%
Quarter Report
Latest QR
Upcoming QR
EONCAP's Result
EONCAP's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 2,011,305 1,785,610 1,889,626 2,913,711 1,715,827 1,559,089 1,464,049 5.43%
PBT 446,671 320,011 102,652 199,149 296,977 307,008 295,201 7.14%
Tax -107,452 -40,498 -34,582 -55,951 -85,714 -90,674 -93,109 2.41%
NP 339,219 279,513 68,070 143,198 211,263 216,334 202,092 9.01%
-
NP to SH 339,219 279,513 68,070 143,198 211,263 216,334 202,092 9.01%
-
Tax Rate 24.06% 12.66% 33.69% 28.10% 28.86% 29.53% 31.54% -
Total Cost 1,672,086 1,506,097 1,821,556 2,770,513 1,504,564 1,342,755 1,261,957 4.79%
-
Net Worth 3,862,853 3,485,870 2,774,000 3,060,597 2,973,485 2,675,582 2,079,764 10.86%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 3,862,853 3,485,870 2,774,000 3,060,597 2,973,485 2,675,582 2,079,764 10.86%
NOSH 693,274 693,236 693,500 693,117 693,120 693,156 693,254 0.00%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 16.87% 15.65% 3.60% 4.91% 12.31% 13.88% 13.80% -
ROE 8.78% 8.02% 2.45% 4.68% 7.10% 8.09% 9.72% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 290.12 257.58 272.48 420.38 247.55 224.93 211.18 5.43%
EPS 48.93 40.32 9.82 20.66 30.48 31.21 29.15 9.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5719 5.0284 4.00 4.4157 4.29 3.86 3.00 10.86%
Adjusted Per Share Value based on latest NOSH - 693,269
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 290.11 257.56 272.56 420.28 247.49 224.88 211.18 5.43%
EPS 48.93 40.32 9.82 20.66 30.47 31.20 29.15 9.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5718 5.0281 4.0012 4.4146 4.289 3.8593 2.9999 10.86%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 7.20 5.39 4.18 6.85 5.75 5.40 5.50 -
P/RPS 2.48 2.09 1.53 1.63 2.32 2.40 2.60 -0.78%
P/EPS 14.71 13.37 42.59 33.16 18.86 17.30 18.87 -4.06%
EY 6.80 7.48 2.35 3.02 5.30 5.78 5.30 4.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.07 1.05 1.55 1.34 1.40 1.83 -5.65%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 22/11/10 09/11/09 07/11/08 16/11/07 21/11/06 18/11/05 17/11/04 -
Price 7.10 5.75 3.48 6.95 6.15 5.40 5.90 -
P/RPS 2.45 2.23 1.28 1.65 2.48 2.40 2.79 -2.14%
P/EPS 14.51 14.26 35.45 33.64 20.18 17.30 20.24 -5.39%
EY 6.89 7.01 2.82 2.97 4.96 5.78 4.94 5.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.14 0.87 1.57 1.43 1.40 1.97 -7.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment