[EONCAP] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[EONCAP] EON CAPITAL BHD
Announcement Date
17-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -79.79%
YoY- -13.2%
Quarter Report
Latest QR
Upcoming QR
EONCAP's Result
EONCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 628,985 640,731 547,565 494,206 494,349 498,311 152,293 26.63%
PBT 104,167 50,666 108,891 83,318 98,069 99,601 2,754 83.11%
Tax -27,847 -14,377 -33,241 -26,098 -32,151 -32,029 -357 106.56%
NP 76,320 36,289 75,650 57,220 65,918 67,572 2,397 77.93%
-
NP to SH 76,320 36,289 75,650 57,220 65,918 67,572 2,397 77.93%
-
Tax Rate 26.73% 28.38% 30.53% 31.32% 32.78% 32.16% 12.96% -
Total Cost 552,665 604,442 471,915 436,986 428,431 430,739 149,896 24.26%
-
Net Worth 3,210,747 3,052,994 2,903,822 2,566,230 2,078,791 1,919,737 323,805 46.52%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 3,210,747 3,052,994 2,903,822 2,566,230 2,078,791 1,919,737 323,805 46.52%
NOSH 693,466 693,862 693,400 693,575 692,930 693,046 420,526 8.68%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 12.13% 5.66% 13.82% 11.58% 13.33% 13.56% 1.57% -
ROE 2.38% 1.19% 2.61% 2.23% 3.17% 3.52% 0.74% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 90.70 92.34 78.97 71.25 71.34 71.90 36.21 16.52%
EPS 11.01 5.23 10.91 8.25 9.51 9.75 0.57 63.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.63 4.40 4.1878 3.70 3.00 2.77 0.77 34.81%
Adjusted Per Share Value based on latest NOSH - 693,575
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 90.73 92.42 78.98 71.28 71.31 71.88 21.97 26.63%
EPS 11.01 5.23 10.91 8.25 9.51 9.75 0.35 77.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6312 4.4037 4.1885 3.7016 2.9985 2.769 0.4671 46.51%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 4.58 6.70 5.80 5.65 5.60 2.49 0.00 -
P/RPS 5.05 7.26 7.34 7.93 7.85 3.46 0.00 -
P/EPS 41.62 128.11 53.16 68.48 58.87 25.54 0.00 -
EY 2.40 0.78 1.88 1.46 1.70 3.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.52 1.38 1.53 1.87 0.90 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 16/05/08 25/05/07 02/06/06 17/06/05 13/05/04 30/05/03 16/05/02 -
Price 5.15 6.80 6.10 5.20 4.84 2.79 0.00 -
P/RPS 5.68 7.36 7.72 7.30 6.78 3.88 0.00 -
P/EPS 46.79 130.02 55.91 63.03 50.88 28.62 0.00 -
EY 2.14 0.77 1.79 1.59 1.97 3.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.55 1.46 1.41 1.61 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment