[EONCAP] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[EONCAP] EON CAPITAL BHD
Announcement Date
31-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 165.7%
YoY- 2719.02%
Quarter Report
Latest QR
Upcoming QR
EONCAP's Result
EONCAP's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 547,565 494,206 494,349 498,311 152,293 155,592 115,222 29.64%
PBT 108,891 83,318 98,069 99,601 2,754 3,184 -16,448 -
Tax -33,241 -26,098 -32,151 -32,029 -357 -176 16,448 -
NP 75,650 57,220 65,918 67,572 2,397 3,008 0 -
-
NP to SH 75,650 57,220 65,918 67,572 2,397 3,008 -16,903 -
-
Tax Rate 30.53% 31.32% 32.78% 32.16% 12.96% 5.53% - -
Total Cost 471,915 436,986 428,431 430,739 149,896 152,584 115,222 26.47%
-
Net Worth 2,903,822 2,566,230 2,078,791 1,919,737 323,805 296,502 270,447 48.50%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,903,822 2,566,230 2,078,791 1,919,737 323,805 296,502 270,447 48.50%
NOSH 693,400 693,575 692,930 693,046 420,526 429,714 422,575 8.60%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 13.82% 11.58% 13.33% 13.56% 1.57% 1.93% 0.00% -
ROE 2.61% 2.23% 3.17% 3.52% 0.74% 1.01% -6.25% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 78.97 71.25 71.34 71.90 36.21 36.21 27.27 19.37%
EPS 10.91 8.25 9.51 9.75 0.57 0.70 -4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1878 3.70 3.00 2.77 0.77 0.69 0.64 36.74%
Adjusted Per Share Value based on latest NOSH - 693,046
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 78.98 71.28 71.31 71.88 21.97 22.44 16.62 29.64%
EPS 10.91 8.25 9.51 9.75 0.35 0.43 -2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1885 3.7016 2.9985 2.769 0.4671 0.4277 0.3901 48.50%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - - - -
Price 5.80 5.65 5.60 2.49 0.00 0.00 0.00 -
P/RPS 7.34 7.93 7.85 3.46 0.00 0.00 0.00 -
P/EPS 53.16 68.48 58.87 25.54 0.00 0.00 0.00 -
EY 1.88 1.46 1.70 3.92 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.53 1.87 0.90 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 02/06/06 17/06/05 13/05/04 30/05/03 16/05/02 29/05/01 30/05/00 -
Price 6.10 5.20 4.84 2.79 0.00 0.00 0.00 -
P/RPS 7.72 7.30 6.78 3.88 0.00 0.00 0.00 -
P/EPS 55.91 63.03 50.88 28.62 0.00 0.00 0.00 -
EY 1.79 1.59 1.97 3.49 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.41 1.61 1.01 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment