[ALSREIT] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[ALSREIT] AL-SALAM REAL ESTATE INVESTMENT TRUST
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 95.59%
YoY- -14.34%
Quarter Report
Latest QR
Upcoming QR
ALSREIT's Result
ALSREIT's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 36,552 37,187 47,122 38,488 39,999 35,224 1,255 75.31%
PBT 8,270 9,780 17,435 15,702 18,331 15,278 86 113.89%
Tax 0 0 0 0 0 0 0 -
NP 8,270 9,780 17,435 15,702 18,331 15,278 86 113.89%
-
NP to SH 8,270 9,780 17,435 15,702 18,331 15,278 86 113.89%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 28,282 27,407 29,687 22,786 21,668 19,946 1,169 69.98%
-
Net Worth 598,559 620,715 617,873 607,956 610,566 595,544 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 13,165 20,473 24,070 19,720 6,960 - -
Div Payout % - 134.62% 117.43% 153.29% 107.58% 45.56% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 598,559 620,715 617,873 607,956 610,566 595,544 0 -
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 22.63% 26.30% 37.00% 40.80% 45.83% 43.37% 6.85% -
ROE 1.38% 1.58% 2.82% 2.58% 3.00% 2.57% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.30 6.41 8.12 6.64 6.90 6.07 0.22 74.82%
EPS 1.42 1.69 3.01 2.71 3.16 2.63 0.01 128.23%
DPS 0.00 2.27 3.53 4.15 3.40 1.20 0.00 -
NAPS 1.032 1.0702 1.0653 1.0482 1.0527 1.0268 0.00 -
Adjusted Per Share Value based on latest NOSH - 580,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.40 6.51 8.25 6.74 7.01 6.17 0.22 75.28%
EPS 1.45 1.71 3.05 2.75 3.21 2.68 0.02 104.06%
DPS 0.00 2.31 3.59 4.22 3.45 1.22 0.00 -
NAPS 1.0486 1.0874 1.0824 1.065 1.0696 1.0433 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 - -
Price 0.555 0.69 0.925 0.83 1.02 1.04 0.00 -
P/RPS 8.81 10.76 11.39 12.51 14.79 17.12 0.00 -
P/EPS 38.92 40.92 30.77 30.66 32.27 39.48 0.00 -
EY 2.57 2.44 3.25 3.26 3.10 2.53 0.00 -
DY 0.00 3.29 3.82 5.00 3.33 1.15 0.00 -
P/NAPS 0.54 0.64 0.87 0.79 0.97 1.01 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 28/08/20 30/08/19 29/08/18 24/08/17 22/08/16 - -
Price 0.52 0.66 0.89 0.85 1.01 1.03 0.00 -
P/RPS 8.25 10.29 10.95 12.81 14.65 16.96 0.00 -
P/EPS 36.47 39.14 29.61 31.40 31.96 39.10 0.00 -
EY 2.74 2.55 3.38 3.18 3.13 2.56 0.00 -
DY 0.00 3.44 3.97 4.88 3.37 1.17 0.00 -
P/NAPS 0.50 0.62 0.84 0.81 0.96 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment