[GCE] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
19-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -99.04%
YoY- -22.86%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 11,079 11,305 10,494 9,258 8,769 8,266 8,531 4.44%
PBT 2,552 2,506 1,143 165 123 39 9 156.09%
Tax -808 -819 -106 -46 -18 -63 -41 64.27%
NP 1,744 1,687 1,037 119 105 -24 -32 -
-
NP to SH 1,698 1,642 974 81 105 -24 -32 -
-
Tax Rate 31.66% 32.68% 9.27% 27.88% 14.63% 161.54% 455.56% -
Total Cost 9,335 9,618 9,457 9,139 8,664 8,290 8,563 1.44%
-
Net Worth 252,725 241,354 218,653 238,949 201,249 139,199 196,800 4.25%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 252,725 241,354 218,653 238,949 201,249 139,199 196,800 4.25%
NOSH 197,441 197,831 198,775 202,500 175,000 120,000 160,000 3.56%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 15.74% 14.92% 9.88% 1.29% 1.20% -0.29% -0.38% -
ROE 0.67% 0.68% 0.45% 0.03% 0.05% -0.02% -0.02% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 5.61 5.71 5.28 4.57 5.01 6.89 5.33 0.85%
EPS 0.86 0.83 0.49 0.04 0.06 -0.02 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.22 1.10 1.18 1.15 1.16 1.23 0.66%
Adjusted Per Share Value based on latest NOSH - 202,500
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 5.62 5.74 5.33 4.70 4.45 4.20 4.33 4.43%
EPS 0.86 0.83 0.49 0.04 0.05 -0.01 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2829 1.2251 1.1099 1.2129 1.0216 0.7066 0.999 4.25%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.66 0.70 0.58 0.50 0.50 0.54 0.50 -
P/RPS 11.76 12.25 10.99 10.94 9.98 7.84 9.38 3.83%
P/EPS 76.74 84.34 118.37 1,250.00 833.33 -2,700.00 -2,500.00 -
EY 1.30 1.19 0.84 0.08 0.12 -0.04 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.53 0.42 0.43 0.47 0.41 4.03%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 12/05/09 22/05/08 11/05/07 19/05/06 09/05/05 29/04/04 27/05/03 -
Price 0.70 0.74 0.69 0.50 0.46 0.53 0.46 -
P/RPS 12.47 12.95 13.07 10.94 9.18 7.69 8.63 6.32%
P/EPS 81.40 89.16 140.82 1,250.00 766.67 -2,650.00 -2,300.00 -
EY 1.23 1.12 0.71 0.08 0.13 -0.04 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.63 0.42 0.40 0.46 0.37 6.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment