[PEB] YoY Cumulative Quarter Result on 30-Nov-2002 [#2]

Announcement Date
29-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
30-Nov-2002 [#2]
Profit Trend
QoQ- -199.42%
YoY- -133.79%
View:
Show?
Cumulative Result
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 57,713 29,677 67,463 11,514 7,544 7,970 467 -4.99%
PBT 3,260 -7,478 -6,326 -4,359 -960 619 -2,962 -
Tax -2,749 -782 -362 -1,294 960 -619 2,962 -
NP 511 -8,260 -6,688 -5,653 0 0 0 -100.00%
-
NP to SH 511 -7,478 -6,326 -5,653 -2,418 -176 -2,962 -
-
Tax Rate 84.33% - - - - 100.00% - -
Total Cost 57,202 37,937 74,151 17,167 7,544 7,970 467 -4.98%
-
Net Worth 18,792 4,641 13,623 8,664 18,490 85,946 41,921 0.85%
Dividend
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 18,792 4,641 13,623 8,664 18,490 85,946 41,921 0.85%
NOSH 142,368 128,931 134,882 142,035 142,235 146,666 68,723 -0.77%
Ratio Analysis
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 0.89% -27.83% -9.91% -49.10% 0.00% 0.00% 0.00% -
ROE 2.72% -161.11% -46.44% -65.25% -13.08% -0.20% -7.07% -
Per Share
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 40.54 23.02 50.02 8.11 5.30 5.43 0.68 -4.25%
EPS 0.36 -5.80 -4.69 -3.98 -1.70 -0.12 -4.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.132 0.036 0.101 0.061 0.13 0.586 0.61 1.64%
Adjusted Per Share Value based on latest NOSH - 142,075
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 83.49 42.93 97.60 16.66 10.91 11.53 0.68 -4.98%
EPS 0.74 -10.82 -9.15 -8.18 -3.50 -0.25 -4.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2719 0.0671 0.1971 0.1253 0.2675 1.2433 0.6065 0.85%
Price Multiplier on Financial Quarter End Date
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 27/01/06 28/01/05 30/01/04 29/01/03 25/01/02 19/01/01 11/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment