[PARKSON] YoY Cumulative Quarter Result on 30-Sep-2003 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
19-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ- 91.76%
YoY- -140.02%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 388,433 58,657 77,198 49,883 85,367 87,211 86,828 28.34%
PBT 73,968 506 7,253 -606 6,899 -3,816 9,116 41.73%
Tax -26,144 -215 -3,617 -180 -4,935 3,816 -8,334 20.98%
NP 47,824 291 3,636 -786 1,964 0 782 98.42%
-
NP to SH 22,437 114 3,636 -786 1,964 -3,153 782 74.92%
-
Tax Rate 35.35% 42.49% 49.87% - 71.53% - 91.42% -
Total Cost 340,609 58,366 73,562 50,669 83,403 87,211 86,046 25.75%
-
Net Worth 0 75,239 64,955 50,154 72,436 71,727 69,262 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 0 75,239 64,955 50,154 72,436 71,727 69,262 -
NOSH 74,819 75,999 74,661 74,857 74,676 74,715 74,476 0.07%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 12.31% 0.50% 4.71% -1.58% 2.30% 0.00% 0.90% -
ROE 0.00% 0.15% 5.60% -1.57% 2.71% -4.40% 1.13% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 519.16 77.18 103.40 66.64 114.32 116.72 116.58 28.25%
EPS 2.32 0.15 4.87 -1.05 2.63 -4.22 1.05 14.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.99 0.87 0.67 0.97 0.96 0.93 -
Adjusted Per Share Value based on latest NOSH - 74,857
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 33.81 5.11 6.72 4.34 7.43 7.59 7.56 28.34%
EPS 1.95 0.01 0.32 -0.07 0.17 -0.27 0.07 74.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0655 0.0565 0.0437 0.063 0.0624 0.0603 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 3.15 1.90 1.56 1.82 1.58 1.50 3.09 -
P/RPS 0.61 2.46 1.51 2.73 1.38 1.29 2.65 -21.70%
P/EPS 10.50 1,266.67 32.03 -173.33 60.08 -35.55 294.29 -42.60%
EY 9.52 0.08 3.12 -0.58 1.66 -2.81 0.34 74.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.92 1.79 2.72 1.63 1.56 3.32 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 15/11/06 16/11/05 24/11/04 19/11/03 28/11/02 29/11/01 27/11/00 -
Price 3.52 1.94 3.19 1.98 1.68 2.04 4.51 -
P/RPS 0.68 2.51 3.09 2.97 1.47 1.75 3.87 -25.15%
P/EPS 11.74 1,293.33 65.50 -188.57 63.88 -48.34 429.52 -45.10%
EY 8.52 0.08 1.53 -0.53 1.57 -2.07 0.23 82.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.96 3.67 2.96 1.73 2.13 4.85 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment