[PARKSON] YoY Cumulative Quarter Result on 30-Sep-2004 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ- -54.77%
YoY- 562.6%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 489,116 388,433 58,657 77,198 49,883 85,367 87,211 33.27%
PBT 100,375 73,968 506 7,253 -606 6,899 -3,816 -
Tax -24,979 -26,144 -215 -3,617 -180 -4,935 3,816 -
NP 75,396 47,824 291 3,636 -786 1,964 0 -
-
NP to SH 39,685 22,437 114 3,636 -786 1,964 -3,153 -
-
Tax Rate 24.89% 35.35% 42.49% 49.87% - 71.53% - -
Total Cost 413,720 340,609 58,366 73,562 50,669 83,403 87,211 29.60%
-
Net Worth 667,869 0 75,239 64,955 50,154 72,436 71,727 45.01%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 667,869 0 75,239 64,955 50,154 72,436 71,727 45.01%
NOSH 967,926 74,819 75,999 74,661 74,857 74,676 74,715 53.22%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 15.41% 12.31% 0.50% 4.71% -1.58% 2.30% 0.00% -
ROE 5.94% 0.00% 0.15% 5.60% -1.57% 2.71% -4.40% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 50.53 519.16 77.18 103.40 66.64 114.32 116.72 -13.01%
EPS 4.10 2.32 0.15 4.87 -1.05 2.63 -4.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.00 0.99 0.87 0.67 0.97 0.96 -5.35%
Adjusted Per Share Value based on latest NOSH - 74,661
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 42.41 33.68 5.09 6.69 4.33 7.40 7.56 33.28%
EPS 3.44 1.95 0.01 0.32 -0.07 0.17 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5791 0.00 0.0652 0.0563 0.0435 0.0628 0.0622 45.01%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 8.59 3.15 1.90 1.56 1.82 1.58 1.50 -
P/RPS 17.00 0.61 2.46 1.51 2.73 1.38 1.29 53.65%
P/EPS 209.51 10.50 1,266.67 32.03 -173.33 60.08 -35.55 -
EY 0.48 9.52 0.08 3.12 -0.58 1.66 -2.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.45 0.00 1.92 1.79 2.72 1.63 1.56 41.34%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/11/07 15/11/06 16/11/05 24/11/04 19/11/03 28/11/02 29/11/01 -
Price 8.10 3.52 1.94 3.19 1.98 1.68 2.04 -
P/RPS 16.03 0.68 2.51 3.09 2.97 1.47 1.75 44.62%
P/EPS 197.56 11.74 1,293.33 65.50 -188.57 63.88 -48.34 -
EY 0.51 8.52 0.08 1.53 -0.53 1.57 -2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.74 0.00 1.96 3.67 2.96 1.73 2.13 32.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment