[JSB] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 454.69%
YoY- -47.18%
Quarter Report
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 164,945 224,484 238,235 264,209 225,520 0.32%
PBT 3,172 5,295 5,302 5,332 4,874 0.44%
Tax -1,582 -2,652 -3,119 -3,263 -957 -0.52%
NP 1,590 2,643 2,183 2,069 3,917 0.94%
-
NP to SH 1,590 2,643 2,183 2,069 3,917 0.94%
-
Tax Rate 49.87% 50.08% 58.83% 61.20% 19.63% -
Total Cost 163,355 221,841 236,052 262,140 221,603 0.31%
-
Net Worth 117,616 116,581 110,511 111,780 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 117,616 116,581 110,511 111,780 0 -100.00%
NOSH 72,602 72,410 72,046 74,600 70,756 -0.02%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.96% 1.18% 0.92% 0.78% 1.74% -
ROE 1.35% 2.27% 1.98% 1.85% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 227.19 310.01 330.67 354.17 318.73 0.35%
EPS 2.19 3.65 3.03 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.61 1.5339 1.4984 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,600
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 37.07 50.45 53.54 59.38 50.68 0.32%
EPS 0.36 0.59 0.49 0.46 0.88 0.93%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2643 0.262 0.2484 0.2512 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.95 1.15 1.30 1.48 0.00 -
P/RPS 0.42 0.37 0.39 0.42 0.00 -100.00%
P/EPS 43.38 31.51 42.90 53.36 0.00 -100.00%
EY 2.31 3.17 2.33 1.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.71 0.85 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 01/08/03 29/08/02 10/10/01 29/08/00 - -
Price 1.05 1.21 1.25 1.52 0.00 -
P/RPS 0.46 0.39 0.38 0.43 0.00 -100.00%
P/EPS 47.95 33.15 41.25 54.81 0.00 -100.00%
EY 2.09 3.02 2.42 1.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 0.81 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment