[UTUSAN] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
13-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -97.52%
YoY- -509.2%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 180,898 166,403 162,264 155,059 162,113 138,592 -0.27%
PBT 13,954 1,962 5,925 -21,018 -2,654 1,708 -2.18%
Tax -4,009 -778 -2,345 21,018 2,654 -400 -2.39%
NP 9,945 1,184 3,580 0 0 1,308 -2.11%
-
NP to SH 9,945 1,184 3,580 -23,052 -3,784 1,308 -2.11%
-
Tax Rate 28.73% 39.65% 39.58% - - 23.42% -
Total Cost 170,953 165,219 158,684 155,059 162,113 137,284 -0.23%
-
Net Worth 204,139 119,947 113,663 128,453 150,121 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 204,139 119,947 113,663 128,453 150,121 0 -100.00%
NOSH 109,165 77,385 77,321 77,381 77,382 77,396 -0.36%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.50% 0.71% 2.21% 0.00% 0.00% 0.94% -
ROE 4.87% 0.99% 3.15% -17.95% -2.52% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 165.71 215.03 209.86 200.38 209.50 179.07 0.08%
EPS 9.11 1.53 4.63 -29.79 -4.89 1.69 -1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.55 1.47 1.66 1.94 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 77,369
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 163.36 150.27 146.53 140.03 146.40 125.16 -0.27%
EPS 8.98 1.07 3.23 -20.82 -3.42 1.18 -2.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8435 1.0832 1.0265 1.16 1.3557 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.40 2.26 1.55 1.72 3.84 0.00 -
P/RPS 0.84 1.05 0.74 0.86 1.83 0.00 -100.00%
P/EPS 15.37 147.71 33.48 -5.77 -78.53 0.00 -100.00%
EY 6.51 0.68 2.99 -17.32 -1.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.46 1.05 1.04 1.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 12/08/03 22/08/02 13/08/01 16/08/00 - -
Price 1.30 2.09 1.44 1.92 4.06 0.00 -
P/RPS 0.78 0.97 0.69 0.96 1.94 0.00 -100.00%
P/EPS 14.27 136.60 31.10 -6.45 -83.03 0.00 -100.00%
EY 7.01 0.73 3.22 -15.52 -1.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.35 0.98 1.16 2.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment