[UTUSAN] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
13-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 1.24%
YoY- -509.2%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 361,796 332,806 324,528 310,118 324,226 277,184 -0.27%
PBT 27,908 3,924 11,850 -42,036 -5,308 3,416 -2.18%
Tax -8,018 -1,556 -4,690 42,036 5,308 -800 -2.39%
NP 19,890 2,368 7,160 0 0 2,616 -2.11%
-
NP to SH 19,890 2,368 7,160 -46,104 -7,568 2,616 -2.11%
-
Tax Rate 28.73% 39.65% 39.58% - - 23.42% -
Total Cost 341,906 330,438 317,368 310,118 324,226 274,568 -0.23%
-
Net Worth 204,139 119,947 113,663 128,453 150,121 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 204,139 119,947 113,663 128,453 150,121 0 -100.00%
NOSH 109,165 77,385 77,321 77,381 77,382 77,396 -0.36%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.50% 0.71% 2.21% 0.00% 0.00% 0.94% -
ROE 9.74% 1.97% 6.30% -35.89% -5.04% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 331.42 430.06 419.71 400.76 418.99 358.14 0.08%
EPS 18.22 3.06 9.26 -59.58 -9.78 3.38 -1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.55 1.47 1.66 1.94 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 77,369
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 326.73 300.55 293.07 280.06 292.80 250.32 -0.27%
EPS 17.96 2.14 6.47 -41.63 -6.83 2.36 -2.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8435 1.0832 1.0265 1.16 1.3557 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.40 2.26 1.55 1.72 3.84 0.00 -
P/RPS 0.42 0.53 0.37 0.43 0.92 0.00 -100.00%
P/EPS 7.68 73.86 16.74 -2.89 -39.26 0.00 -100.00%
EY 13.01 1.35 5.97 -34.64 -2.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.46 1.05 1.04 1.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 12/08/03 22/08/02 13/08/01 16/08/00 - -
Price 1.30 2.09 1.44 1.92 4.06 0.00 -
P/RPS 0.39 0.49 0.34 0.48 0.97 0.00 -100.00%
P/EPS 7.14 68.30 15.55 -3.22 -41.51 0.00 -100.00%
EY 14.02 1.46 6.43 -31.03 -2.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.35 0.98 1.16 2.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment