[AMVERTON] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 74.76%
YoY- 36.18%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 100,535 107,636 89,830 76,555 67,983 70,226 108,700 -1.29%
PBT 11,891 13,880 6,289 17,686 11,954 9,064 7,543 7.87%
Tax -2,990 -2,448 -1,186 -4,467 -2,291 -1,668 -3,221 -1.23%
NP 8,901 11,432 5,103 13,219 9,663 7,396 4,322 12.78%
-
NP to SH 8,116 10,770 3,919 11,985 8,801 6,107 4,322 11.06%
-
Tax Rate 25.15% 17.64% 18.86% 25.26% 19.17% 18.40% 42.70% -
Total Cost 91,634 96,204 84,727 63,336 58,320 62,830 104,378 -2.14%
-
Net Worth 464,293 449,656 424,558 416,397 417,413 372,400 459,325 0.17%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 464,293 449,656 424,558 416,397 417,413 372,400 459,325 0.17%
NOSH 365,585 362,626 362,870 361,056 90,545 90,608 180,836 12.44%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 8.85% 10.62% 5.68% 17.27% 14.21% 10.53% 3.98% -
ROE 1.75% 2.40% 0.92% 2.88% 2.11% 1.64% 0.94% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 27.50 29.68 24.76 21.14 75.08 77.51 60.11 -12.21%
EPS 2.22 2.97 1.08 3.31 9.72 6.74 2.39 -1.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.24 1.17 1.15 4.61 4.11 2.54 -10.90%
Adjusted Per Share Value based on latest NOSH - 361,056
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 27.54 29.48 24.61 20.97 18.62 19.24 29.78 -1.29%
EPS 2.22 2.95 1.07 3.28 2.41 1.67 1.18 11.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2718 1.2317 1.163 1.1406 1.1434 1.0201 1.2582 0.17%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.47 0.75 0.45 0.92 0.35 0.39 0.73 -
P/RPS 1.71 2.53 1.82 4.35 0.47 0.50 1.21 5.93%
P/EPS 21.17 25.25 41.67 27.79 3.60 5.79 30.54 -5.92%
EY 4.72 3.96 2.40 3.60 27.77 17.28 3.27 6.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.60 0.38 0.80 0.08 0.09 0.29 4.14%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 30/11/09 26/11/08 23/11/07 29/11/06 23/11/05 26/11/04 -
Price 0.56 0.60 0.31 0.96 0.34 0.40 0.69 -
P/RPS 2.04 2.02 1.25 4.54 0.45 0.52 1.15 10.01%
P/EPS 25.23 20.20 28.70 29.00 3.50 5.93 28.87 -2.22%
EY 3.96 4.95 3.48 3.45 28.59 16.85 3.46 2.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.26 0.83 0.07 0.10 0.27 8.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment