[AMVERTON] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 7.23%
YoY- 97.75%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 135,164 139,752 113,795 100,521 94,220 102,747 143,547 -0.99%
PBT 16,349 29,512 18,921 30,321 15,507 13,776 9,612 9.25%
Tax -4,277 -3,112 -2,395 -5,675 -2,733 -4,022 -3,708 2.40%
NP 12,072 26,400 16,526 24,646 12,774 9,754 5,904 12.65%
-
NP to SH 10,995 25,634 14,709 22,899 11,580 9,048 5,904 10.91%
-
Tax Rate 26.16% 10.54% 12.66% 18.72% 17.62% 29.20% 38.58% -
Total Cost 123,092 113,352 97,269 75,875 81,446 92,993 137,643 -1.84%
-
Net Worth 461,658 448,903 426,286 415,214 417,228 372,919 458,495 0.11%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - 2,716 2,721 - - -
Div Payout % - - - 11.86% 23.50% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 461,658 448,903 426,286 415,214 417,228 372,919 458,495 0.11%
NOSH 363,510 362,019 364,347 361,056 90,505 90,734 180,510 12.36%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 8.93% 18.89% 14.52% 24.52% 13.56% 9.49% 4.11% -
ROE 2.38% 5.71% 3.45% 5.51% 2.78% 2.43% 1.29% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 37.18 38.60 31.23 27.84 104.10 113.24 79.52 -11.89%
EPS 3.02 7.08 4.04 6.34 12.79 9.97 3.27 -1.31%
DPS 0.00 0.00 0.00 0.75 3.00 0.00 0.00 -
NAPS 1.27 1.24 1.17 1.15 4.61 4.11 2.54 -10.90%
Adjusted Per Share Value based on latest NOSH - 361,056
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 37.02 38.28 31.17 27.54 25.81 28.14 39.32 -0.99%
EPS 3.01 7.02 4.03 6.27 3.17 2.48 1.62 10.87%
DPS 0.00 0.00 0.00 0.74 0.75 0.00 0.00 -
NAPS 1.2646 1.2297 1.1677 1.1374 1.1429 1.0215 1.2559 0.11%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.47 0.75 0.45 0.92 0.35 0.39 0.73 -
P/RPS 1.26 1.94 1.44 3.30 0.34 0.34 0.92 5.37%
P/EPS 15.54 10.59 11.15 14.51 2.74 3.91 22.32 -5.85%
EY 6.44 9.44 8.97 6.89 36.56 25.57 4.48 6.23%
DY 0.00 0.00 0.00 0.82 8.57 0.00 0.00 -
P/NAPS 0.37 0.60 0.38 0.80 0.08 0.09 0.29 4.14%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 30/11/09 26/11/08 23/11/07 29/11/06 23/11/05 26/11/04 -
Price 0.56 0.60 0.31 0.96 0.34 0.40 0.69 -
P/RPS 1.51 1.55 0.99 3.45 0.33 0.35 0.87 9.62%
P/EPS 18.51 8.47 7.68 15.14 2.66 4.01 21.10 -2.15%
EY 5.40 11.80 13.02 6.61 37.63 24.93 4.74 2.19%
DY 0.00 0.00 0.00 0.78 8.82 0.00 0.00 -
P/NAPS 0.44 0.48 0.26 0.83 0.07 0.10 0.27 8.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment