[TWSPLNT] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 98.81%
YoY- 947.44%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 565,722 376,833 282,313 393,422 237,076 133,577 45,988 51.90%
PBT 213,979 84,333 -12,021 134,648 14,894 -10,170 2,501 109.84%
Tax -59,605 -27,362 -1,538 -36,920 -6,104 881 -2,481 69.82%
NP 154,374 56,971 -13,559 97,728 8,790 -9,289 20 344.25%
-
NP to SH 138,711 52,781 -10,288 87,189 8,324 -5,685 20 336.40%
-
Tax Rate 27.86% 32.45% - 27.42% 40.98% - 99.20% -
Total Cost 411,348 319,862 295,872 295,694 228,286 142,866 45,968 44.06%
-
Net Worth 1,948,748 1,671,503 1,560,451 1,298,946 1,123,315 1,200,756 515,999 24.77%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 1,948,748 1,671,503 1,560,451 1,298,946 1,123,315 1,200,756 515,999 24.77%
NOSH 629,074 629,094 627,317 529,059 530,191 531,308 200,000 21.03%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 27.29% 15.12% -4.80% 24.84% 3.71% -6.95% 0.04% -
ROE 7.12% 3.16% -0.66% 6.71% 0.74% -0.47% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 89.93 59.90 45.00 74.36 44.72 25.14 22.99 25.51%
EPS 22.05 8.39 -1.64 16.48 1.57 -1.07 0.01 260.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0978 2.657 2.4875 2.4552 2.1187 2.26 2.58 3.09%
Adjusted Per Share Value based on latest NOSH - 529,096
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 90.10 60.02 44.96 62.66 37.76 21.28 7.32 51.92%
EPS 22.09 8.41 -1.64 13.89 1.33 -0.91 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1038 2.6622 2.4854 2.0689 1.7891 1.9125 0.8218 24.77%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 3.79 1.58 1.67 3.98 3.08 1.57 0.97 -
P/RPS 4.21 2.64 3.71 5.35 6.89 6.24 4.22 -0.03%
P/EPS 17.19 18.83 -101.83 24.15 196.18 -146.73 9,700.00 -65.19%
EY 5.82 5.31 -0.98 4.14 0.51 -0.68 0.01 188.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.59 0.67 1.62 1.45 0.69 0.38 21.44%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 18/08/11 18/08/10 21/08/09 20/08/08 21/08/07 22/08/06 22/08/05 -
Price 3.49 1.70 1.75 2.45 2.57 1.88 1.12 -
P/RPS 3.88 2.84 3.89 3.29 5.75 7.48 4.87 -3.71%
P/EPS 15.83 20.26 -106.71 14.87 163.69 -175.70 11,200.00 -66.48%
EY 6.32 4.94 -0.94 6.73 0.61 -0.57 0.01 192.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.64 0.70 1.00 1.21 0.83 0.43 17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment