[APOLLO] YoY Cumulative Quarter Result on 31-Jul-2023 [#1]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
07-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jul-2023 [#1]
Profit Trend
QoQ- -75.86%
YoY- 67.51%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Cumulative Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 72,008 58,337 55,461 39,009 45,140 40,183 43,119 8.91%
PBT 12,958 9,994 5,738 543 6,734 4,475 5,672 14.74%
Tax -3,281 -2,354 -1,177 -371 -2,050 -1,258 -1,489 14.05%
NP 9,677 7,640 4,561 172 4,684 3,217 4,183 14.98%
-
NP to SH 9,677 7,640 4,561 172 4,684 3,217 4,183 14.98%
-
Tax Rate 25.32% 23.55% 20.51% 68.32% 30.44% 28.11% 26.25% -
Total Cost 62,331 50,697 50,900 38,837 40,456 36,966 38,936 8.15%
-
Net Worth 234,400 246,399 231,200 236,800 247,999 247,999 247,999 -0.93%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - 16,000 - - - - - -
Div Payout % - 209.42% - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 234,400 246,399 231,200 236,800 247,999 247,999 247,999 -0.93%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 13.44% 13.10% 8.22% 0.44% 10.38% 8.01% 9.70% -
ROE 4.13% 3.10% 1.97% 0.07% 1.89% 1.30% 1.69% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 90.01 72.92 69.33 48.76 56.43 50.23 53.90 8.91%
EPS 12.10 9.55 5.70 0.00 5.86 4.02 5.23 14.98%
DPS 0.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.93 3.08 2.89 2.96 3.10 3.10 3.10 -0.93%
Adjusted Per Share Value based on latest NOSH - 80,000
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 90.01 72.92 69.33 48.76 56.43 50.23 53.90 8.91%
EPS 12.10 9.55 5.70 0.22 5.86 4.02 5.23 14.98%
DPS 0.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.93 3.08 2.89 2.96 3.10 3.10 3.10 -0.93%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 6.90 4.28 3.68 3.93 3.80 3.96 4.25 -
P/RPS 7.67 5.87 5.31 8.06 6.73 7.88 7.89 -0.46%
P/EPS 57.04 44.82 64.55 1,827.91 64.90 98.48 81.28 -5.72%
EY 1.75 2.23 1.55 0.05 1.54 1.02 1.23 6.04%
DY 0.00 4.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 1.39 1.27 1.33 1.23 1.28 1.37 9.40%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 23/09/24 07/09/23 27/09/22 29/09/21 27/08/20 26/08/19 27/08/18 -
Price 6.60 4.42 3.60 4.14 3.81 3.91 4.36 -
P/RPS 7.33 6.06 5.19 8.49 6.75 7.78 8.09 -1.62%
P/EPS 54.56 46.28 63.14 1,925.58 65.07 97.23 83.39 -6.82%
EY 1.83 2.16 1.58 0.05 1.54 1.03 1.20 7.27%
DY 0.00 4.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 1.44 1.25 1.40 1.23 1.26 1.41 8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment