[KWANTAS] YoY Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 167.1%
YoY- 180.87%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 203,766 151,287 216,897 372,902 276,739 295,261 357,288 -8.93%
PBT -9,792 -26,241 23,136 18,457 -19,038 4,852 13,326 -
Tax -500 -160 -3,600 -2,500 -1,000 -1,550 -1,500 -16.72%
NP -10,292 -26,401 19,536 15,957 -20,038 3,302 11,826 -
-
NP to SH -9,912 -26,065 19,692 16,081 -19,886 3,307 11,831 -
-
Tax Rate - - 15.56% 13.54% - 31.95% 11.26% -
Total Cost 214,058 177,688 197,361 356,945 296,777 291,959 345,462 -7.66%
-
Net Worth 1,122,040 1,193,726 1,284,109 1,218,540 1,246,708 1,383,845 1,399,429 -3.61%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,122,040 1,193,726 1,284,109 1,218,540 1,246,708 1,383,845 1,399,429 -3.61%
NOSH 311,678 311,678 311,677 311,647 311,677 311,677 311,677 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -5.05% -17.45% 9.01% 4.28% -7.24% 1.12% 3.31% -
ROE -0.88% -2.18% 1.53% 1.32% -1.60% 0.24% 0.85% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 65.38 48.54 69.59 119.66 88.79 94.73 114.63 -8.92%
EPS -3.18 -8.36 6.32 5.16 -6.38 1.06 3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.83 4.12 3.91 4.00 4.44 4.49 -3.61%
Adjusted Per Share Value based on latest NOSH - 311,647
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 65.38 48.54 69.59 119.64 88.79 94.73 114.63 -8.92%
EPS -3.18 -8.36 6.32 5.16 -6.38 1.06 3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.83 4.12 3.9096 4.00 4.44 4.49 -3.61%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.70 1.10 1.43 1.30 1.50 2.10 2.03 -
P/RPS 1.07 2.27 2.05 1.09 1.69 2.22 1.77 -8.04%
P/EPS -22.01 -13.15 22.63 25.19 -23.51 197.92 53.48 -
EY -4.54 -7.60 4.42 3.97 -4.25 0.51 1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.29 0.35 0.33 0.38 0.47 0.45 -13.37%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 29/11/18 29/11/17 29/11/16 30/11/15 27/11/14 28/11/13 -
Price 0.80 0.97 1.41 1.48 1.57 2.00 2.06 -
P/RPS 1.22 2.00 2.03 1.24 1.77 2.11 1.80 -6.27%
P/EPS -25.16 -11.60 22.32 28.68 -24.61 188.50 54.27 -
EY -3.98 -8.62 4.48 3.49 -4.06 0.53 1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.34 0.38 0.39 0.45 0.46 -11.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment