[KWANTAS] YoY Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 6.76%
YoY- -41.51%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 1,045,708 1,240,025 1,369,630 945,196 853,668 945,326 1,176,239 -1.94%
PBT -81,689 53,873 43,166 44,938 73,825 12,268 -86,134 -0.87%
Tax -8,200 -8,182 -7,592 -9,806 -13,820 5,302 -7,485 1.53%
NP -89,889 45,691 35,574 35,132 60,005 17,570 -93,619 -0.67%
-
NP to SH -89,350 45,769 35,726 35,240 60,253 12,139 -78,547 2.16%
-
Tax Rate - 15.19% 17.59% 21.82% 18.72% -43.22% - -
Total Cost 1,135,597 1,194,334 1,334,056 910,064 793,663 927,756 1,269,858 -1.84%
-
Net Worth 1,299,693 1,424,363 1,371,378 1,212,423 1,006,814 870,637 744,949 9.71%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 1,299,693 1,424,363 1,371,378 1,212,423 1,006,814 870,637 744,949 9.71%
NOSH 311,677 311,677 311,677 311,677 311,707 312,056 311,694 -0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -8.60% 3.68% 2.60% 3.72% 7.03% 1.86% -7.96% -
ROE -6.87% 3.21% 2.61% 2.91% 5.98% 1.39% -10.54% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 335.51 397.86 439.44 303.26 273.87 302.93 377.37 -1.93%
EPS -28.67 14.68 11.46 11.31 19.33 3.89 -25.20 2.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.17 4.57 4.40 3.89 3.23 2.79 2.39 9.71%
Adjusted Per Share Value based on latest NOSH - 311,677
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 335.51 397.85 439.44 303.26 273.89 303.30 377.39 -1.94%
EPS -28.67 14.68 11.46 11.31 19.33 3.89 -25.20 2.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.17 4.57 4.40 3.89 3.2303 2.7934 2.3901 9.71%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.88 2.20 1.80 2.40 2.12 1.81 1.80 -
P/RPS 0.56 0.55 0.41 0.79 0.77 0.60 0.48 2.60%
P/EPS -6.56 14.98 15.70 21.23 10.97 46.53 -7.14 -1.40%
EY -15.25 6.67 6.37 4.71 9.12 2.15 -14.00 1.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.41 0.62 0.66 0.65 0.75 -8.15%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 29/05/14 28/05/13 29/05/12 27/05/11 27/05/10 29/05/09 -
Price 1.84 2.25 2.01 2.09 2.58 1.72 2.23 -
P/RPS 0.55 0.57 0.46 0.69 0.94 0.57 0.59 -1.16%
P/EPS -6.42 15.32 17.54 18.48 13.35 44.22 -8.85 -5.20%
EY -15.58 6.53 5.70 5.41 7.49 2.26 -11.30 5.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.46 0.54 0.80 0.62 0.93 -11.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment