[BCB] YoY Cumulative Quarter Result on 30-Sep-2011 [#1]

Stock
[BCB] BCB BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -57.82%
YoY- 27.17%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 123,899 36,253 39,521 26,135 23,894 15,319 29,422 27.06%
PBT 15,038 5,239 3,782 3,720 2,727 597 3,154 29.71%
Tax -4,303 -1,257 -928 -1,024 -743 -191 -789 32.65%
NP 10,735 3,982 2,854 2,696 1,984 406 2,365 28.66%
-
NP to SH 8,602 4,061 2,941 2,523 1,984 406 2,365 23.99%
-
Tax Rate 28.61% 23.99% 24.54% 27.53% 27.25% 31.99% 25.02% -
Total Cost 113,164 32,271 36,667 23,439 21,910 14,913 27,057 26.91%
-
Net Worth 392,091 354,087 340,430 333,035 318,642 318,710 315,333 3.69%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 392,091 354,087 340,430 333,035 318,642 318,710 315,333 3.69%
NOSH 200,046 200,049 201,438 201,840 200,404 202,999 202,136 -0.17%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 8.66% 10.98% 7.22% 10.32% 8.30% 2.65% 8.04% -
ROE 2.19% 1.15% 0.86% 0.76% 0.62% 0.13% 0.75% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 61.94 18.12 19.62 12.95 11.92 7.55 14.56 27.27%
EPS 4.30 2.03 1.46 1.25 0.99 0.20 1.17 24.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.77 1.69 1.65 1.59 1.57 1.56 3.87%
Adjusted Per Share Value based on latest NOSH - 201,840
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 30.04 8.79 9.58 6.34 5.79 3.71 7.13 27.07%
EPS 2.09 0.98 0.71 0.61 0.48 0.10 0.57 24.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9505 0.8584 0.8253 0.8074 0.7725 0.7726 0.7644 3.69%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.39 0.69 0.41 0.38 0.35 0.41 0.43 -
P/RPS 2.24 3.81 2.09 2.93 2.94 5.43 2.95 -4.48%
P/EPS 32.33 33.99 28.08 30.40 35.35 205.00 36.75 -2.11%
EY 3.09 2.94 3.56 3.29 2.83 0.49 2.72 2.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.39 0.24 0.23 0.22 0.26 0.28 16.76%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/11/14 28/11/13 30/11/12 29/11/11 23/11/10 25/11/09 20/11/08 -
Price 1.25 0.67 0.40 0.40 0.39 0.34 0.38 -
P/RPS 2.02 3.70 2.04 3.09 3.27 4.51 2.61 -4.17%
P/EPS 29.07 33.00 27.40 32.00 39.39 170.00 32.48 -1.83%
EY 3.44 3.03 3.65 3.13 2.54 0.59 3.08 1.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.38 0.24 0.24 0.25 0.22 0.24 17.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment