[LITRAK] YoY Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 50.01%
YoY- 20.7%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 157,009 137,226 115,009 102,060 81,331 16 -9.21%
PBT 97,347 53,422 92,845 84,994 71,867 15,563 -1.91%
Tax -23,923 -14,983 -25,744 -23,606 -21,009 -4,424 -1.75%
NP 73,424 38,439 67,101 61,388 50,858 11,139 -1.96%
-
NP to SH 73,424 38,439 67,101 61,388 50,858 11,139 -1.96%
-
Tax Rate 24.57% 28.05% 27.73% 27.77% 29.23% 28.43% -
Total Cost 83,585 98,787 47,908 40,672 30,473 -11,123 -
-
Net Worth 823,428 757,538 598,204 585,084 602,747 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 24,105 - 9,055 - - - -100.00%
Div Payout % 32.83% - 13.50% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 823,428 757,538 598,204 585,084 602,747 0 -100.00%
NOSH 482,101 476,319 452,773 452,047 300,756 300,242 -0.49%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 46.76% 28.01% 58.34% 60.15% 62.53% 69,618.75% -
ROE 8.92% 5.07% 11.22% 10.49% 8.44% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 32.57 28.81 25.40 22.58 27.04 0.01 -8.15%
EPS 15.23 8.07 14.82 13.58 16.91 3.71 -1.47%
DPS 5.00 0.00 2.00 0.00 0.00 0.00 -100.00%
NAPS 1.708 1.5904 1.3212 1.2943 2.0041 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 451,765
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 28.83 25.20 21.12 18.74 14.93 0.00 -100.00%
EPS 13.48 7.06 12.32 11.27 9.34 2.05 -1.96%
DPS 4.43 0.00 1.66 0.00 0.00 0.00 -100.00%
NAPS 1.512 1.391 1.0984 1.0743 1.1068 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 3.00 2.48 2.94 2.37 0.00 0.00 -
P/RPS 9.21 8.61 11.57 10.50 0.00 0.00 -100.00%
P/EPS 19.70 30.73 19.84 17.45 0.00 0.00 -100.00%
EY 5.08 3.25 5.04 5.73 0.00 0.00 -100.00%
DY 1.67 0.00 0.68 0.00 0.00 0.00 -100.00%
P/NAPS 1.76 1.56 2.23 1.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 27/02/03 27/02/02 26/02/01 23/02/00 - -
Price 2.94 2.37 2.95 2.69 5.40 0.00 -
P/RPS 9.03 8.23 11.61 11.91 19.97 0.00 -100.00%
P/EPS 19.30 29.37 19.91 19.81 31.93 0.00 -100.00%
EY 5.18 3.41 5.02 5.05 3.13 0.00 -100.00%
DY 1.70 0.00 0.68 0.00 0.00 0.00 -100.00%
P/NAPS 1.72 1.49 2.23 2.08 2.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment