[LITRAK] QoQ Quarter Result on 31-Dec-2000 [#3]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -0.39%
YoY- 14.27%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 38,576 37,478 35,149 34,508 34,600 32,952 30,603 16.67%
PBT 30,997 14,645 26,909 28,277 28,616 28,101 25,095 15.10%
Tax -8,424 -4,104 -7,540 -7,812 -8,070 -7,725 -5,938 26.22%
NP 22,573 10,541 19,369 20,465 20,546 20,376 19,157 11.54%
-
NP to SH 22,573 10,541 19,369 20,465 20,546 20,376 19,157 11.54%
-
Tax Rate 27.18% 28.02% 28.02% 27.63% 28.20% 27.49% 23.66% -
Total Cost 16,003 26,937 15,780 14,043 14,054 12,576 11,446 25.00%
-
Net Worth 596,669 452,638 582,925 584,720 588,428 584,940 582,436 1.62%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 13,576 9,035 - - 22,590 -
Div Payout % - - 70.09% 44.15% - - 117.92% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 596,669 452,638 582,925 584,720 588,428 584,940 582,436 1.62%
NOSH 452,364 452,638 452,546 451,765 451,560 451,795 451,816 0.08%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 58.52% 28.13% 55.11% 59.31% 59.38% 61.84% 62.60% -
ROE 3.78% 2.33% 3.32% 3.50% 3.49% 3.48% 3.29% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.53 8.28 7.77 7.64 7.66 7.29 6.77 16.63%
EPS 4.99 2.33 4.28 4.53 4.55 4.51 4.24 11.45%
DPS 0.00 0.00 3.00 2.00 0.00 0.00 5.00 -
NAPS 1.319 1.00 1.2881 1.2943 1.3031 1.2947 1.2891 1.53%
Adjusted Per Share Value based on latest NOSH - 451,765
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.08 6.88 6.45 6.34 6.35 6.05 5.62 16.62%
EPS 4.14 1.94 3.56 3.76 3.77 3.74 3.52 11.41%
DPS 0.00 0.00 2.49 1.66 0.00 0.00 4.15 -
NAPS 1.0956 0.8311 1.0704 1.0737 1.0805 1.0741 1.0695 1.61%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.70 2.62 2.53 2.37 2.62 3.30 3.56 -
P/RPS 31.66 31.64 32.57 31.03 34.19 45.25 52.56 -28.65%
P/EPS 54.11 112.50 59.11 52.32 57.58 73.17 83.96 -25.36%
EY 1.85 0.89 1.69 1.91 1.74 1.37 1.19 34.16%
DY 0.00 0.00 1.19 0.84 0.00 0.00 1.40 -
P/NAPS 2.05 2.62 1.96 1.83 2.01 2.55 2.76 -17.96%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 28/05/01 26/02/01 02/11/00 25/08/00 14/06/00 -
Price 2.87 2.92 2.61 2.69 2.78 3.02 3.08 -
P/RPS 33.66 35.27 33.60 35.22 36.28 41.41 45.47 -18.15%
P/EPS 57.52 125.39 60.98 59.38 61.10 66.96 72.64 -14.39%
EY 1.74 0.80 1.64 1.68 1.64 1.49 1.38 16.69%
DY 0.00 0.00 1.15 0.74 0.00 0.00 1.62 -
P/NAPS 2.18 2.92 2.03 2.08 2.13 2.33 2.39 -5.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment