[RKI] YoY Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -71.0%
YoY- -25.05%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 194,702 214,194 216,778 205,403 217,973 175,744 177,068 1.59%
PBT 7,904 15,093 17,574 24,060 31,335 18,486 20,746 -14.85%
Tax -1,335 -1,964 -2,164 -2,967 -3,071 -1,692 -2,251 -8.33%
NP 6,569 13,129 15,410 21,093 28,264 16,794 18,495 -15.83%
-
NP to SH 6,569 13,129 15,410 21,093 28,144 16,648 14,604 -12.46%
-
Tax Rate 16.89% 13.01% 12.31% 12.33% 9.80% 9.15% 10.85% -
Total Cost 188,133 201,065 201,368 184,310 189,709 158,950 158,573 2.88%
-
Net Worth 576,374 566,147 571,580 514,227 479,232 327,589 249,823 14.94%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 576,374 566,147 571,580 514,227 479,232 327,589 249,823 14.94%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 3.37% 6.13% 7.11% 10.27% 12.97% 9.56% 10.45% -
ROE 1.14% 2.32% 2.70% 4.10% 5.87% 5.08% 5.85% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 201.67 220.95 223.01 211.30 224.23 180.79 182.15 1.71%
EPS 6.80 13.54 15.85 21.70 28.95 17.13 15.02 -12.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.97 5.84 5.88 5.29 4.93 3.37 2.57 15.07%
Adjusted Per Share Value based on latest NOSH - 97,207
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 99.49 109.45 110.77 104.96 111.39 89.81 90.48 1.59%
EPS 3.36 6.71 7.87 10.78 14.38 8.51 7.46 -12.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9453 2.893 2.9208 2.6277 2.4489 1.674 1.2766 14.94%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 3.15 3.47 4.66 4.69 6.95 3.80 1.10 -
P/RPS 1.56 1.57 2.09 2.22 3.10 2.10 0.60 17.25%
P/EPS 46.30 25.62 29.40 21.61 24.00 22.19 7.32 35.97%
EY 2.16 3.90 3.40 4.63 4.17 4.51 13.66 -26.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.79 0.89 1.41 1.13 0.43 3.54%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 27/11/18 28/11/17 29/11/16 26/11/15 27/11/14 02/12/13 -
Price 2.96 3.87 4.36 4.88 7.32 3.66 1.60 -
P/RPS 1.47 1.75 1.96 2.31 3.26 2.02 0.88 8.92%
P/EPS 43.50 28.58 27.50 22.49 25.28 21.37 10.65 26.41%
EY 2.30 3.50 3.64 4.45 3.96 4.68 9.39 -20.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.66 0.74 0.92 1.48 1.09 0.62 -3.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment