[SEEHUP] YoY Cumulative Quarter Result on 30-Jun-2024 [#1]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 105.11%
YoY- 124.84%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 30,495 28,678 33,430 21,892 13,544 22,849 22,645 5.08%
PBT 573 -633 372 -1,933 -3,568 -1,231 -1,274 -
Tax -288 -280 -351 -202 -153 -82 -251 2.31%
NP 285 -913 21 -2,135 -3,721 -1,313 -1,525 -
-
NP to SH 194 -781 -24 -1,561 -2,912 -1,041 -1,529 -
-
Tax Rate 50.26% - 94.35% - - - - -
Total Cost 30,210 29,591 33,409 24,027 17,265 24,162 24,170 3.78%
-
Net Worth 8,064,778 86,911 92,207 69,550 72,431 80,949 86,466 112.80%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 2,150 - - - - - - -
Div Payout % 1,108.67% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 8,064,778 86,911 92,207 69,550 72,431 80,949 86,466 112.80%
NOSH 80,833 80,426 80,426 80,426 80,426 80,426 80,426 0.08%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.93% -3.18% 0.06% -9.75% -27.47% -5.75% -6.73% -
ROE 0.00% -0.90% -0.03% -2.24% -4.02% -1.29% -1.77% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 38.28 36.08 41.86 27.35 16.92 28.41 28.16 5.24%
EPS 0.24 -0.98 -0.03 1.95 -3.64 -1.29 -1.90 -
DPS 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 101.24 1.0934 1.1545 0.8688 0.9048 1.0065 1.0751 113.14%
Adjusted Per Share Value based on latest NOSH - 80,833
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 37.73 35.48 41.36 27.08 16.76 28.27 28.01 5.08%
EPS 0.24 -0.97 -0.03 -1.93 -3.60 -1.29 -1.89 -
DPS 2.66 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 99.7705 1.0752 1.1407 0.8604 0.8961 1.0014 1.0697 112.80%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.89 1.04 1.04 1.23 0.82 0.85 1.21 -
P/RPS 2.32 2.88 2.48 4.50 4.85 2.99 4.30 -9.76%
P/EPS 365.45 -105.85 -3,460.95 -63.08 -22.54 -65.67 -63.65 -
EY 0.27 -0.94 -0.03 -1.59 -4.44 -1.52 -1.57 -
DY 3.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.95 0.90 1.42 0.91 0.84 1.13 -54.48%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 30/08/22 30/08/21 28/08/20 29/08/19 30/08/18 -
Price 0.87 1.00 1.10 1.02 0.71 0.88 1.10 -
P/RPS 2.27 2.77 2.63 3.73 4.20 3.10 3.91 -8.65%
P/EPS 357.24 -101.78 -3,660.62 -52.31 -19.52 -67.99 -57.86 -
EY 0.28 -0.98 -0.03 -1.91 -5.12 -1.47 -1.73 -
DY 3.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.91 0.95 1.17 0.78 0.87 1.02 -53.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment