[PLB] YoY Cumulative Quarter Result on 30-Nov-2001 [#1]

Announcement Date
30-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- -80.35%
YoY--%
View:
Show?
Cumulative Result
30/11/04 30/11/03 30/11/02 30/11/01 30/11/99 30/11/00 30/11/98 CAGR
Revenue 58,214 22,602 33,700 26,722 8,151 15,261 0 -100.00%
PBT 1,953 1,079 -131 2,426 352 1,917 0 -100.00%
Tax -189 -236 -8 -777 -192 -538 0 -100.00%
NP 1,764 843 -139 1,649 160 1,379 0 -100.00%
-
NP to SH 1,764 843 -139 1,649 160 1,379 0 -100.00%
-
Tax Rate 9.68% 21.87% - 32.03% 54.55% 28.06% - -
Total Cost 56,450 21,759 33,839 25,073 7,991 13,882 0 -100.00%
-
Net Worth 103,280 97,896 92,956 127,863 83,199 108,546 0 -100.00%
Dividend
30/11/04 30/11/03 30/11/02 30/11/01 30/11/99 30/11/00 30/11/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/04 30/11/03 30/11/02 30/11/01 30/11/99 30/11/00 30/11/98 CAGR
Net Worth 103,280 97,896 92,956 127,863 83,199 108,546 0 -100.00%
NOSH 91,398 90,645 86,875 88,181 39,999 76,983 38,889 -0.90%
Ratio Analysis
30/11/04 30/11/03 30/11/02 30/11/01 30/11/99 30/11/00 30/11/98 CAGR
NP Margin 3.03% 3.73% -0.41% 6.17% 1.96% 9.04% 0.00% -
ROE 1.71% 0.86% -0.15% 1.29% 0.19% 1.27% 0.00% -
Per Share
30/11/04 30/11/03 30/11/02 30/11/01 30/11/99 30/11/00 30/11/98 CAGR
RPS 63.69 24.93 38.79 30.30 20.38 19.82 0.00 -100.00%
EPS 1.93 0.93 -0.16 1.87 0.40 1.79 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.08 1.07 1.45 2.08 1.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 88,181
30/11/04 30/11/03 30/11/02 30/11/01 30/11/99 30/11/00 30/11/98 CAGR
RPS 51.53 20.01 29.83 23.66 7.22 13.51 0.00 -100.00%
EPS 1.56 0.75 -0.12 1.46 0.14 1.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9143 0.8666 0.8229 1.1319 0.7365 0.9609 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/99 30/11/00 30/11/98 CAGR
Date 30/11/04 28/11/03 29/11/02 30/11/01 - 30/11/00 - -
Price 1.03 1.79 1.44 2.00 0.00 1.37 0.00 -
P/RPS 1.62 7.18 3.71 6.60 0.00 6.91 0.00 -100.00%
P/EPS 53.37 192.47 -900.00 106.95 0.00 76.48 0.00 -100.00%
EY 1.87 0.52 -0.11 0.94 0.00 1.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.66 1.35 1.38 0.00 0.97 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/99 30/11/00 30/11/98 CAGR
Date 24/01/05 19/01/04 29/01/03 30/01/02 24/02/00 22/01/01 - -
Price 1.04 1.73 1.44 1.85 4.16 1.26 0.00 -
P/RPS 1.63 6.94 3.71 6.10 20.41 6.36 0.00 -100.00%
P/EPS 53.89 186.02 -900.00 98.93 1,040.00 70.34 0.00 -100.00%
EY 1.86 0.54 -0.11 1.01 0.10 1.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.60 1.35 1.28 2.00 0.89 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment