[PLB] QoQ Quarter Result on 30-Nov-2001 [#1]

Announcement Date
30-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- 297.35%
YoY--%
View:
Show?
Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 19,842 25,499 23,478 26,722 25,359 42,137 36,521 -33.34%
PBT -34,326 105 -2,142 2,426 660 971 2,506 -
Tax 34,326 -19 2,142 -777 -245 3,878 -698 -
NP 0 86 0 1,649 415 4,849 1,808 -
-
NP to SH -32,819 86 -1,506 1,649 415 4,849 1,808 -
-
Tax Rate - 18.10% - 32.03% 37.12% -399.38% 27.85% -
Total Cost 19,842 25,413 23,478 25,073 24,944 37,288 34,713 -31.05%
-
Net Worth 96,842 123,840 128,321 127,863 128,822 110,408 105,528 -5.55%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 96,842 123,840 128,321 127,863 128,822 110,408 105,528 -5.55%
NOSH 89,669 85,999 89,112 88,181 86,458 74,600 73,795 13.82%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 0.00% 0.34% 0.00% 6.17% 1.64% 11.51% 4.95% -
ROE -33.89% 0.07% -1.17% 1.29% 0.32% 4.39% 1.71% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 22.13 29.65 26.35 30.30 29.33 56.48 49.49 -41.43%
EPS -36.60 0.10 -1.69 1.87 0.48 6.50 2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.44 1.44 1.45 1.49 1.48 1.43 -17.02%
Adjusted Per Share Value based on latest NOSH - 88,181
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 17.57 22.57 20.78 23.66 22.45 37.30 32.33 -33.33%
EPS -29.05 0.08 -1.33 1.46 0.37 4.29 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8573 1.0963 1.136 1.1319 1.1404 0.9774 0.9342 -5.55%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 1.52 1.50 1.73 2.00 1.35 1.12 1.15 -
P/RPS 6.87 5.06 6.57 6.60 4.60 1.98 2.32 105.80%
P/EPS -4.15 1,500.00 -102.37 106.95 281.25 17.23 46.94 -
EY -24.08 0.07 -0.98 0.94 0.36 5.80 2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.04 1.20 1.38 0.91 0.76 0.80 45.75%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 31/10/02 30/07/02 29/04/02 30/01/02 07/11/01 30/07/01 27/04/01 -
Price 1.28 1.39 1.76 1.85 2.03 1.22 1.02 -
P/RPS 5.78 4.69 6.68 6.10 6.92 2.16 2.06 98.55%
P/EPS -3.50 1,390.00 -104.14 98.93 422.92 18.77 41.63 -
EY -28.59 0.07 -0.96 1.01 0.24 5.33 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.97 1.22 1.28 1.36 0.82 0.71 40.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment