[NHFATT] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
29-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 135.91%
YoY- 58.58%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 72,898 79,358 77,071 72,683 61,423 55,300 55,755 4.56%
PBT 10,464 13,188 12,247 13,110 8,703 10,521 10,573 -0.17%
Tax 281 -1,767 -2,167 -1,949 -1,665 -1,281 -1,270 -
NP 10,745 11,421 10,080 11,161 7,038 9,240 9,303 2.42%
-
NP to SH 10,745 11,421 10,080 11,161 7,038 9,240 9,303 2.42%
-
Tax Rate -2.69% 13.40% 17.69% 14.87% 19.13% 12.18% 12.01% -
Total Cost 62,153 67,937 66,991 61,522 54,385 46,060 46,452 4.97%
-
Net Worth 197,617 175,823 129,653 103,369 121,665 120,509 106,235 10.89%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 197,617 175,823 129,653 103,369 121,665 120,509 106,235 10.89%
NOSH 75,139 75,138 74,944 72,286 72,110 72,074 72,004 0.71%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 14.74% 14.39% 13.08% 15.36% 11.46% 16.71% 16.69% -
ROE 5.44% 6.50% 7.77% 10.80% 5.78% 7.67% 8.76% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 97.02 105.62 102.84 100.55 85.18 76.73 77.43 3.82%
EPS 14.30 15.20 13.45 15.44 9.76 12.82 12.92 1.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.34 1.73 1.43 1.6872 1.672 1.4754 10.10%
Adjusted Per Share Value based on latest NOSH - 72,247
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 44.14 48.05 46.66 44.01 37.19 33.48 33.76 4.56%
EPS 6.51 6.91 6.10 6.76 4.26 5.59 5.63 2.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1965 1.0645 0.785 0.6259 0.7366 0.7296 0.6432 10.89%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.95 1.72 2.38 2.20 2.08 2.30 2.43 -
P/RPS 2.01 1.63 2.31 2.19 2.44 3.00 3.14 -7.16%
P/EPS 13.64 11.32 17.70 14.25 21.31 17.94 18.81 -5.21%
EY 7.33 8.84 5.65 7.02 4.69 5.57 5.32 5.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 1.38 1.54 1.23 1.38 1.65 -12.50%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 07/08/07 27/07/06 27/07/05 29/07/04 24/07/03 22/07/02 23/07/01 -
Price 1.80 1.70 2.30 2.31 2.13 2.20 2.33 -
P/RPS 1.86 1.61 2.24 2.30 2.50 2.87 3.01 -7.70%
P/EPS 12.59 11.18 17.10 14.96 21.82 17.16 18.03 -5.80%
EY 7.94 8.94 5.85 6.68 4.58 5.83 5.55 6.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.73 1.33 1.62 1.26 1.32 1.58 -13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment