[NHFATT] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
27-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 16.8%
YoY- 17.72%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 51,077 43,902 36,342 40,109 39,615 38,206 30,396 9.02%
PBT 7,423 8,484 5,653 7,158 6,644 7,595 4,697 7.91%
Tax -855 -922 -206 -1,005 -1,417 -1,165 -827 0.55%
NP 6,568 7,562 5,447 6,153 5,227 6,430 3,870 9.20%
-
NP to SH 6,402 7,562 5,447 6,153 5,227 6,430 3,870 8.74%
-
Tax Rate 11.52% 10.87% 3.64% 14.04% 21.33% 15.34% 17.61% -
Total Cost 44,509 36,340 30,895 33,956 34,388 31,776 26,526 9.00%
-
Net Worth 223,919 214,983 197,594 175,800 129,551 103,313 121,591 10.70%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 223,919 214,983 197,594 175,800 129,551 103,313 121,591 10.70%
NOSH 75,140 75,168 75,131 75,128 74,885 72,247 72,067 0.69%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 12.86% 17.22% 14.99% 15.34% 13.19% 16.83% 12.73% -
ROE 2.86% 3.52% 2.76% 3.50% 4.03% 6.22% 3.18% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 67.98 58.40 48.37 53.39 52.90 52.88 42.18 8.27%
EPS 8.52 10.06 7.25 8.19 6.98 8.90 5.37 7.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.98 2.86 2.63 2.34 1.73 1.43 1.6872 9.93%
Adjusted Per Share Value based on latest NOSH - 75,128
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 30.89 26.55 21.98 24.26 23.96 23.11 18.38 9.02%
EPS 3.87 4.57 3.29 3.72 3.16 3.89 2.34 8.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3543 1.3002 1.1951 1.0632 0.7835 0.6248 0.7354 10.70%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.71 1.72 1.95 1.72 2.38 2.20 2.08 -
P/RPS 2.52 2.94 4.03 3.22 4.50 4.16 4.93 -10.57%
P/EPS 20.07 17.10 26.90 21.00 34.10 24.72 38.73 -10.36%
EY 4.98 5.85 3.72 4.76 2.93 4.05 2.58 11.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.74 0.74 1.38 1.54 1.23 -12.02%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 23/07/09 24/07/08 07/08/07 27/07/06 27/07/05 29/07/04 24/07/03 -
Price 1.80 1.84 1.80 1.70 2.30 2.31 2.13 -
P/RPS 2.65 3.15 3.72 3.18 4.35 4.37 5.05 -10.18%
P/EPS 21.13 18.29 24.83 20.76 32.95 25.96 39.66 -9.95%
EY 4.73 5.47 4.03 4.82 3.03 3.85 2.52 11.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.68 0.73 1.33 1.62 1.26 -11.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment