[KHIND] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 74.67%
YoY- -46.94%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 261,738 252,128 272,765 247,615 239,982 244,457 211,720 3.59%
PBT 3,337 1,524 10,467 6,224 11,183 16,665 8,902 -15.07%
Tax -1,689 -665 -1,882 -1,398 -2,088 -3,598 -2,207 -4.35%
NP 1,648 859 8,585 4,826 9,095 13,067 6,695 -20.82%
-
NP to SH 1,744 1,016 8,585 4,826 9,095 13,067 6,695 -20.07%
-
Tax Rate 50.61% 43.64% 17.98% 22.46% 18.67% 21.59% 24.79% -
Total Cost 260,090 251,269 264,180 242,789 230,887 231,390 205,025 4.04%
-
Net Worth 130,592 129,390 130,592 125,384 112,966 100,548 88,930 6.61%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - 4,005 2,804 4,005 4,005 - -
Div Payout % - - 46.66% 58.10% 44.05% 30.66% - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 130,592 129,390 130,592 125,384 112,966 100,548 88,930 6.61%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.63% 0.34% 3.15% 1.95% 3.79% 5.35% 3.16% -
ROE 1.34% 0.79% 6.57% 3.85% 8.05% 13.00% 7.53% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 653.38 629.39 680.91 618.13 599.07 610.24 528.52 3.59%
EPS 4.35 2.54 21.43 12.05 22.70 32.62 16.71 -20.08%
DPS 0.00 0.00 10.00 7.00 10.00 10.00 0.00 -
NAPS 3.26 3.23 3.26 3.13 2.82 2.51 2.22 6.61%
Adjusted Per Share Value based on latest NOSH - 40,059
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 622.61 599.75 648.84 589.01 570.86 581.50 503.63 3.59%
EPS 4.15 2.42 20.42 11.48 21.63 31.08 15.93 -20.07%
DPS 0.00 0.00 9.53 6.67 9.53 9.53 0.00 -
NAPS 3.1065 3.0779 3.1065 2.9826 2.6872 2.3918 2.1154 6.61%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.76 2.18 2.40 2.00 2.80 1.98 1.40 -
P/RPS 0.27 0.35 0.35 0.32 0.47 0.32 0.26 0.63%
P/EPS 40.43 85.95 11.20 16.60 12.33 6.07 8.38 29.97%
EY 2.47 1.16 8.93 6.02 8.11 16.47 11.94 -23.08%
DY 0.00 0.00 4.17 3.50 3.57 5.05 0.00 -
P/NAPS 0.54 0.67 0.74 0.64 0.99 0.79 0.63 -2.53%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 23/11/18 24/11/17 24/11/16 25/11/15 20/11/14 14/11/13 23/10/12 -
Price 1.70 2.18 2.30 2.33 2.46 2.65 1.49 -
P/RPS 0.26 0.35 0.34 0.38 0.41 0.43 0.28 -1.22%
P/EPS 39.05 85.95 10.73 19.34 10.84 8.12 8.92 27.88%
EY 2.56 1.16 9.32 5.17 9.23 12.31 11.22 -21.82%
DY 0.00 0.00 4.35 3.00 4.07 3.77 0.00 -
P/NAPS 0.52 0.67 0.71 0.74 0.87 1.06 0.67 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment