[KHIND] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 27.32%
YoY- -88.17%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 340,786 270,657 261,738 252,128 272,765 247,615 239,982 6.01%
PBT 29,318 2,091 3,337 1,524 10,467 6,224 11,183 17.40%
Tax -7,135 -885 -1,689 -665 -1,882 -1,398 -2,088 22.70%
NP 22,183 1,206 1,648 859 8,585 4,826 9,095 16.00%
-
NP to SH 22,189 1,337 1,744 1,016 8,585 4,826 9,095 16.01%
-
Tax Rate 24.34% 42.32% 50.61% 43.64% 17.98% 22.46% 18.67% -
Total Cost 318,603 269,451 260,090 251,269 264,180 242,789 230,887 5.50%
-
Net Worth 154,627 131,794 130,592 129,390 130,592 125,384 112,966 5.36%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 4,005 - - - 4,005 2,804 4,005 0.00%
Div Payout % 18.05% - - - 46.66% 58.10% 44.05% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 154,627 131,794 130,592 129,390 130,592 125,384 112,966 5.36%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 6.51% 0.45% 0.63% 0.34% 3.15% 1.95% 3.79% -
ROE 14.35% 1.01% 1.34% 0.79% 6.57% 3.85% 8.05% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 850.71 675.65 653.38 629.39 680.91 618.13 599.07 6.01%
EPS 55.39 3.34 4.35 2.54 21.43 12.05 22.70 16.01%
DPS 10.00 0.00 0.00 0.00 10.00 7.00 10.00 0.00%
NAPS 3.86 3.29 3.26 3.23 3.26 3.13 2.82 5.36%
Adjusted Per Share Value based on latest NOSH - 40,059
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 810.64 643.82 622.61 599.75 648.84 589.01 570.86 6.01%
EPS 52.78 3.18 4.15 2.42 20.42 11.48 21.63 16.01%
DPS 9.53 0.00 0.00 0.00 9.53 6.67 9.53 0.00%
NAPS 3.6782 3.135 3.1065 3.0779 3.1065 2.9826 2.6872 5.36%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 2.20 1.54 1.76 2.18 2.40 2.00 2.80 -
P/RPS 0.26 0.23 0.27 0.35 0.35 0.32 0.47 -9.38%
P/EPS 3.97 46.14 40.43 85.95 11.20 16.60 12.33 -17.19%
EY 25.18 2.17 2.47 1.16 8.93 6.02 8.11 20.76%
DY 4.55 0.00 0.00 0.00 4.17 3.50 3.57 4.12%
P/NAPS 0.57 0.47 0.54 0.67 0.74 0.64 0.99 -8.78%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 20/11/19 23/11/18 24/11/17 24/11/16 25/11/15 20/11/14 -
Price 2.19 1.56 1.70 2.18 2.30 2.33 2.46 -
P/RPS 0.26 0.23 0.26 0.35 0.34 0.38 0.41 -7.30%
P/EPS 3.95 46.74 39.05 85.95 10.73 19.34 10.84 -15.47%
EY 25.29 2.14 2.56 1.16 9.32 5.17 9.23 18.27%
DY 4.57 0.00 0.00 0.00 4.35 3.00 4.07 1.94%
P/NAPS 0.57 0.47 0.52 0.67 0.71 0.74 0.87 -6.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment