[PHARMA] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 77.34%
YoY- -7.14%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 369,949 309,787 298,096 262,703 210,047 0 -100.00%
PBT 36,933 31,260 30,358 23,650 20,802 0 -100.00%
Tax -13,667 -11,225 -11,869 -8,636 -4,633 0 -100.00%
NP 23,266 20,035 18,489 15,014 16,169 0 -100.00%
-
NP to SH 23,266 20,035 18,489 15,014 16,169 0 -100.00%
-
Tax Rate 37.00% 35.91% 39.10% 36.52% 22.27% - -
Total Cost 346,683 289,752 279,607 247,689 193,878 0 -100.00%
-
Net Worth 240,230 195,341 159,405 144,134 123,645 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 4,542 - - - - - -100.00%
Div Payout % 19.52% - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 240,230 195,341 159,405 144,134 123,645 0 -100.00%
NOSH 100,937 100,175 49,970 50,046 50,058 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.29% 6.47% 6.20% 5.72% 7.70% 0.00% -
ROE 9.68% 10.26% 11.60% 10.42% 13.08% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 366.51 309.25 596.55 524.92 419.60 0.00 -100.00%
EPS 23.05 20.00 37.00 30.00 32.30 0.00 -100.00%
DPS 4.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.38 1.95 3.19 2.88 2.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 49,984
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.67 21.49 20.68 18.23 14.57 0.00 -100.00%
EPS 1.61 1.39 1.28 1.04 1.12 0.00 -100.00%
DPS 0.32 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1667 0.1355 0.1106 0.10 0.0858 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.82 4.07 7.32 6.36 9.00 0.00 -
P/RPS 1.32 1.32 1.23 1.21 2.14 0.00 -100.00%
P/EPS 20.91 20.35 19.78 21.20 27.86 0.00 -100.00%
EY 4.78 4.91 5.05 4.72 3.59 0.00 -100.00%
DY 0.93 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.03 2.09 2.29 2.21 3.64 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 06/08/04 19/08/03 26/08/02 29/08/01 25/08/00 - -
Price 4.64 4.73 7.86 6.82 9.27 0.00 -
P/RPS 1.27 1.53 1.32 1.30 2.21 0.00 -100.00%
P/EPS 20.13 23.65 21.24 22.73 28.70 0.00 -100.00%
EY 4.97 4.23 4.71 4.40 3.48 0.00 -100.00%
DY 0.97 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.95 2.43 2.46 2.37 3.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment