[PHARMA] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 77.34%
YoY- -7.14%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 140,676 543,496 403,980 262,703 130,996 427,591 328,236 -43.18%
PBT 13,492 51,604 36,690 23,650 13,003 38,696 30,869 -42.43%
Tax -6,150 -20,800 -14,037 -8,636 -4,537 -13,891 -7,488 -12.30%
NP 7,342 30,804 22,653 15,014 8,466 24,805 23,381 -53.83%
-
NP to SH 7,342 30,804 22,653 15,014 8,466 24,805 23,381 -53.83%
-
Tax Rate 45.58% 40.31% 38.26% 36.52% 34.89% 35.90% 24.26% -
Total Cost 133,334 512,692 381,327 247,689 122,530 402,786 304,855 -42.41%
-
Net Worth 167,817 160,520 152,020 144,134 140,265 131,437 130,893 18.03%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 3,750 - - - 2,498 - -
Div Payout % - 12.18% - - - 10.07% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 167,817 160,520 152,020 144,134 140,265 131,437 130,893 18.03%
NOSH 49,945 50,006 50,006 50,046 50,094 49,976 49,959 -0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.22% 5.67% 5.61% 5.72% 6.46% 5.80% 7.12% -
ROE 4.38% 19.19% 14.90% 10.42% 6.04% 18.87% 17.86% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 281.66 1,086.85 807.85 524.92 261.50 855.59 657.01 -43.17%
EPS 14.70 61.60 45.30 30.00 16.90 49.60 46.80 -53.82%
DPS 0.00 7.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.36 3.21 3.04 2.88 2.80 2.63 2.62 18.05%
Adjusted Per Share Value based on latest NOSH - 49,984
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.76 37.71 28.03 18.23 9.09 29.67 22.77 -43.18%
EPS 0.51 2.14 1.57 1.04 0.59 1.72 1.62 -53.75%
DPS 0.00 0.26 0.00 0.00 0.00 0.17 0.00 -
NAPS 0.1164 0.1114 0.1055 0.10 0.0973 0.0912 0.0908 18.02%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 7.32 7.27 5.73 6.36 6.82 8.50 8.64 -
P/RPS 2.60 0.67 0.71 1.21 2.61 0.99 1.32 57.19%
P/EPS 49.80 11.80 12.65 21.20 40.36 17.13 18.46 93.90%
EY 2.01 8.47 7.91 4.72 2.48 5.84 5.42 -48.41%
DY 0.00 1.03 0.00 0.00 0.00 0.59 0.00 -
P/NAPS 2.18 2.26 1.88 2.21 2.44 3.23 3.30 -24.16%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 20/02/02 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 -
Price 7.86 6.77 6.82 6.82 6.77 7.45 9.05 -
P/RPS 2.79 0.62 0.84 1.30 2.59 0.87 1.38 59.95%
P/EPS 53.47 10.99 15.06 22.73 40.06 15.01 19.34 97.10%
EY 1.87 9.10 6.64 4.40 2.50 6.66 5.17 -49.26%
DY 0.00 1.11 0.00 0.00 0.00 0.67 0.00 -
P/NAPS 2.34 2.11 2.24 2.37 2.42 2.83 3.45 -22.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment