[POHUAT] YoY Cumulative Quarter Result on 31-Jan-2000 [#1]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jan-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 45,541 33,644 33,435 28,269 0 -100.00%
PBT 2,467 1,960 3,025 3,025 0 -100.00%
Tax -510 -712 -614 -614 0 -100.00%
NP 1,957 1,248 2,411 2,411 0 -100.00%
-
NP to SH 1,957 1,248 2,411 2,411 0 -100.00%
-
Tax Rate 20.67% 36.33% 20.30% 20.30% - -
Total Cost 43,584 32,396 31,024 25,858 0 -100.00%
-
Net Worth 86,824 79,462 76,397 49,689 0 -100.00%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 86,824 79,462 76,397 49,689 0 -100.00%
NOSH 45,938 46,051 46,022 34,992 0 -100.00%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 4.30% 3.71% 7.21% 8.53% 0.00% -
ROE 2.25% 1.57% 3.16% 4.85% 0.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 99.13 73.06 72.65 80.79 0.00 -100.00%
EPS 4.26 2.71 5.24 6.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.7255 1.66 1.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,992
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 16.36 12.09 12.01 10.16 0.00 -100.00%
EPS 0.70 0.45 0.87 0.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.312 0.2855 0.2745 0.1785 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/03 - - - - -
Price 1.09 0.00 0.00 0.00 0.00 -
P/RPS 1.10 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.59 0.00 0.00 0.00 0.00 -100.00%
EY 3.91 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 28/03/03 21/03/02 29/03/01 31/03/00 - -
Price 1.06 1.20 0.00 0.00 0.00 -
P/RPS 1.07 1.64 0.00 0.00 0.00 -100.00%
P/EPS 24.88 44.28 0.00 0.00 0.00 -100.00%
EY 4.02 2.26 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.70 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment