[OFI] YoY Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 19,006 19,360 16,423 0 -100.00%
PBT 1,456 3,001 3,010 0 -100.00%
Tax 102 -818 -768 0 -100.00%
NP 1,558 2,183 2,242 0 -100.00%
-
NP to SH 1,558 2,183 2,242 0 -100.00%
-
Tax Rate -7.01% 27.26% 25.51% - -
Total Cost 17,448 17,177 14,181 0 -100.00%
-
Net Worth 70,709 72,038 54,283 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 70,709 72,038 54,283 0 -100.00%
NOSH 39,948 43,660 37,180 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.20% 11.28% 13.65% 0.00% -
ROE 2.20% 3.03% 4.13% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 47.58 44.34 44.17 0.00 -100.00%
EPS 3.90 5.00 6.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.65 1.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 7.92 8.07 6.84 0.00 -100.00%
EPS 0.65 0.91 0.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2946 0.3002 0.2262 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 - - -
Price 1.44 1.30 0.00 0.00 -
P/RPS 3.03 2.93 0.00 0.00 -100.00%
P/EPS 36.92 26.00 0.00 0.00 -100.00%
EY 2.71 3.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.79 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 29/08/01 09/10/00 - -
Price 1.33 1.42 2.21 0.00 -
P/RPS 2.80 3.20 5.00 0.00 -100.00%
P/EPS 34.10 28.40 36.65 0.00 -100.00%
EY 2.93 3.52 2.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.86 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment