[DEGEM] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 79,299 71,645 60,311 0 -
PBT 13,401 11,474 9,842 0 -
Tax -4,315 -3,711 -2,995 0 -
NP 9,086 7,763 6,847 0 -
-
NP to SH 9,086 7,763 6,847 0 -
-
Tax Rate 32.20% 32.34% 30.43% - -
Total Cost 70,213 63,882 53,464 0 -
-
Net Worth 84,433 73,513 36,877 0 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 84,433 73,513 36,877 0 -
NOSH 63,009 42,007 23,488 0 -
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 11.46% 10.84% 11.35% 0.00% -
ROE 10.76% 10.56% 18.57% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 125.85 170.55 256.76 0.00 -
EPS 14.42 18.48 29.15 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.75 1.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 59.18 53.47 45.01 0.00 -
EPS 6.78 5.79 5.11 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6301 0.5486 0.2752 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 - - -
Price 2.96 2.80 0.00 0.00 -
P/RPS 2.35 1.64 0.00 0.00 -
P/EPS 20.53 15.15 0.00 0.00 -
EY 4.87 6.60 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.60 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 05/11/03 15/01/03 14/01/02 - -
Price 2.95 2.30 3.24 0.00 -
P/RPS 2.34 1.35 1.26 0.00 -
P/EPS 20.46 12.45 11.11 0.00 -
EY 4.89 8.03 9.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 1.31 2.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment