[YFG] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
30-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 38.4%
YoY- 10.96%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 47,680 37,106 121,793 78,188 53,603 48,007 59,670 -3.52%
PBT 46 1,000 2,561 946 868 -7,312 -3,757 -
Tax -30 -165 -913 -45 -56 -71 0 -
NP 16 835 1,648 901 812 -7,383 -3,757 -
-
NP to SH 16 847 1,648 901 812 -7,383 -3,757 -
-
Tax Rate 65.22% 16.50% 35.65% 4.76% 6.45% - - -
Total Cost 47,664 36,271 120,145 77,287 52,791 55,390 63,427 -4.46%
-
Net Worth -21,134 30,024 40,833 34,298 34,291 24,963 24,238 -
Dividend
30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth -21,134 30,024 40,833 34,298 34,291 24,963 24,238 -
NOSH 609,075 695,000 610,370 600,666 624,615 407,900 403,978 6.78%
Ratio Analysis
30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.03% 2.25% 1.35% 1.15% 1.51% -15.38% -6.30% -
ROE 0.00% 2.82% 4.04% 2.63% 2.37% -29.58% -15.50% -
Per Share
30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 7.83 5.34 19.95 13.02 8.58 11.77 14.77 -9.64%
EPS 0.00 0.14 0.27 0.15 0.13 -1.81 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0347 0.0432 0.0669 0.0571 0.0549 0.0612 0.06 -
Adjusted Per Share Value based on latest NOSH - 625,000
30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 7.83 6.09 20.00 12.84 8.80 7.88 9.80 -3.52%
EPS 0.00 0.14 0.27 0.15 0.13 -1.21 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0347 0.0493 0.067 0.0563 0.0563 0.041 0.0398 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/06/16 30/06/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.035 0.07 0.115 0.115 0.17 0.17 0.07 -
P/RPS 0.45 1.31 0.58 0.88 1.98 1.44 0.47 -0.69%
P/EPS 1,332.35 57.44 42.59 76.67 130.77 -9.39 -7.53 -
EY 0.08 1.74 2.35 1.30 0.76 -10.65 -13.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.62 1.72 2.01 3.10 2.78 1.17 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 28/07/16 23/09/15 02/05/14 30/04/13 30/04/12 18/05/11 27/05/10 -
Price 0.04 0.035 0.125 0.105 0.15 0.19 0.06 -
P/RPS 0.51 0.66 0.63 0.81 1.75 1.61 0.41 3.55%
P/EPS 1,522.69 28.72 46.30 70.00 115.38 -10.50 -6.45 -
EY 0.07 3.48 2.16 1.43 0.87 -9.53 -15.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.81 1.87 1.84 2.73 3.10 1.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment