[ASIAFLE] YoY Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -60.6%
YoY- 32.14%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 84,134 90,915 90,477 93,967 104,322 83,132 86,204 -0.40%
PBT 10,478 18,009 17,987 25,008 19,047 20,545 19,412 -9.76%
Tax -2,507 -3,814 -3,952 -5,157 -4,077 -3,831 -4,598 -9.61%
NP 7,971 14,195 14,035 19,851 14,970 16,714 14,814 -9.80%
-
NP to SH 7,956 14,184 13,989 19,769 14,961 16,590 14,814 -9.83%
-
Tax Rate 23.93% 21.18% 21.97% 20.62% 21.40% 18.65% 23.69% -
Total Cost 76,163 76,720 76,442 74,116 89,352 66,418 71,390 1.08%
-
Net Worth 592,713 577,986 536,035 490,530 453,566 405,226 384,701 7.46%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 592,713 577,986 536,035 490,530 453,566 405,226 384,701 7.46%
NOSH 194,760 194,760 191,763 190,452 117,525 115,851 115,644 9.07%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 9.47% 15.61% 15.51% 21.13% 14.35% 20.11% 17.18% -
ROE 1.34% 2.45% 2.61% 4.03% 3.30% 4.09% 3.85% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 43.20 46.68 47.18 49.34 88.77 71.76 74.54 -8.68%
EPS 4.09 7.28 7.29 10.38 12.73 14.32 12.81 -17.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0433 2.9677 2.7953 2.5756 3.8593 3.4978 3.3266 -1.47%
Adjusted Per Share Value based on latest NOSH - 190,452
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 42.93 46.39 46.17 47.95 53.23 42.42 43.99 -0.40%
EPS 4.06 7.24 7.14 10.09 7.63 8.47 7.56 -9.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0244 2.9493 2.7352 2.503 2.3144 2.0677 1.963 7.46%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.70 3.20 4.25 3.60 7.00 3.45 3.50 -
P/RPS 6.25 6.86 9.01 7.30 7.89 4.81 4.70 4.86%
P/EPS 66.10 43.94 58.26 34.68 54.99 24.09 27.32 15.85%
EY 1.51 2.28 1.72 2.88 1.82 4.15 3.66 -13.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.08 1.52 1.40 1.81 0.99 1.05 -2.71%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 29/08/17 30/08/16 26/08/15 29/08/14 30/08/13 30/08/12 -
Price 2.77 3.23 3.78 3.20 7.31 3.64 3.63 -
P/RPS 6.41 6.92 8.01 6.49 8.24 5.07 4.87 4.68%
P/EPS 67.81 44.35 51.82 30.83 57.42 25.42 28.34 15.64%
EY 1.47 2.25 1.93 3.24 1.74 3.93 3.53 -13.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.09 1.35 1.24 1.89 1.04 1.09 -2.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment