[ASIAFLE] YoY Quarter Result on 30-Jun-2012 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 34.94%
YoY- 11.64%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 93,967 104,322 83,132 86,204 59,860 66,630 62,200 7.11%
PBT 25,008 19,047 20,545 19,412 15,643 18,813 18,886 4.78%
Tax -5,157 -4,077 -3,831 -4,598 -2,373 -3,069 -3,202 8.26%
NP 19,851 14,970 16,714 14,814 13,270 15,744 15,684 4.00%
-
NP to SH 19,769 14,961 16,590 14,814 13,270 15,744 15,684 3.93%
-
Tax Rate 20.62% 21.40% 18.65% 23.69% 15.17% 16.31% 16.95% -
Total Cost 74,116 89,352 66,418 71,390 46,590 50,886 46,516 8.06%
-
Net Worth 490,530 453,566 405,226 384,701 361,077 329,982 297,745 8.67%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 490,530 453,566 405,226 384,701 361,077 329,982 297,745 8.67%
NOSH 190,452 117,525 115,851 115,644 115,356 114,585 113,982 8.92%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 21.13% 14.35% 20.11% 17.18% 22.17% 23.63% 25.22% -
ROE 4.03% 3.30% 4.09% 3.85% 3.68% 4.77% 5.27% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 49.34 88.77 71.76 74.54 51.89 58.15 54.57 -1.66%
EPS 10.38 12.73 14.32 12.81 11.50 13.74 13.76 -4.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5756 3.8593 3.4978 3.3266 3.1301 2.8798 2.6122 -0.23%
Adjusted Per Share Value based on latest NOSH - 115,644
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 48.04 53.34 42.50 44.08 30.61 34.07 31.80 7.11%
EPS 10.11 7.65 8.48 7.57 6.78 8.05 8.02 3.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.508 2.319 2.0719 1.9669 1.8461 1.6872 1.5223 8.67%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 3.60 7.00 3.45 3.50 3.97 4.60 5.15 -
P/RPS 7.30 7.89 4.81 4.70 7.65 7.91 9.44 -4.19%
P/EPS 34.68 54.99 24.09 27.32 34.51 33.48 37.43 -1.26%
EY 2.88 1.82 4.15 3.66 2.90 2.99 2.67 1.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.81 0.99 1.05 1.27 1.60 1.97 -5.53%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 29/08/14 30/08/13 30/08/12 25/08/11 30/08/10 28/08/09 -
Price 3.20 7.31 3.64 3.63 3.70 4.23 5.10 -
P/RPS 6.49 8.24 5.07 4.87 7.13 7.27 9.35 -5.90%
P/EPS 30.83 57.42 25.42 28.34 32.16 30.79 37.06 -3.01%
EY 3.24 1.74 3.93 3.53 3.11 3.25 2.70 3.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.89 1.04 1.09 1.18 1.47 1.95 -7.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment