[ASIAFLE] YoY Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 198.18%
YoY- -18.52%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 157,641 111,257 150,903 167,642 178,602 171,931 194,115 -3.40%
PBT 30,119 15,556 20,978 30,410 36,765 30,539 52,518 -8.84%
Tax -4,754 -2,242 -4,153 -6,645 -7,614 -7,637 -11,275 -13.39%
NP 25,365 13,314 16,825 23,765 29,151 22,902 41,243 -7.77%
-
NP to SH 25,392 13,340 16,807 23,723 29,114 22,814 41,169 -7.73%
-
Tax Rate 15.78% 14.41% 19.80% 21.85% 20.71% 25.01% 21.47% -
Total Cost 132,276 97,943 134,078 143,877 149,451 149,029 152,872 -2.38%
-
Net Worth 704,209 641,867 599,857 595,595 577,716 531,876 515,984 5.31%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - 5,842 5,842 5,757 - -
Div Payout % - - - 24.63% 20.07% 25.24% - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 704,209 641,867 599,857 595,595 577,716 531,876 515,984 5.31%
NOSH 194,759 194,759 194,760 194,760 194,760 192,249 190,597 0.36%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 16.09% 11.97% 11.15% 14.18% 16.32% 13.32% 21.25% -
ROE 3.61% 2.08% 2.80% 3.98% 5.04% 4.29% 7.98% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 80.94 57.13 77.48 86.08 91.70 89.58 101.85 -3.75%
EPS 13.04 6.85 8.63 12.18 14.95 11.88 21.60 -8.06%
DPS 0.00 0.00 0.00 3.00 3.00 3.00 0.00 -
NAPS 3.6158 3.2957 3.08 3.0581 2.9663 2.7712 2.7072 4.93%
Adjusted Per Share Value based on latest NOSH - 194,760
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 80.44 56.77 77.00 85.54 91.13 87.73 99.05 -3.40%
EPS 12.96 6.81 8.58 12.10 14.86 11.64 21.01 -7.72%
DPS 0.00 0.00 0.00 2.98 2.98 2.94 0.00 -
NAPS 3.5933 3.2752 3.0608 3.0391 2.9479 2.714 2.6329 5.31%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.56 1.82 2.43 2.65 3.15 3.71 3.60 -
P/RPS 3.16 3.19 3.14 3.08 3.43 4.14 3.53 -1.82%
P/EPS 19.64 26.57 28.16 21.76 21.07 31.21 16.67 2.76%
EY 5.09 3.76 3.55 4.60 4.75 3.20 6.00 -2.70%
DY 0.00 0.00 0.00 1.13 0.95 0.81 0.00 -
P/NAPS 0.71 0.55 0.79 0.87 1.06 1.34 1.33 -9.92%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 29/11/19 30/11/18 30/11/17 30/11/16 01/12/15 -
Price 2.25 1.90 2.31 2.50 3.00 3.70 4.74 -
P/RPS 2.78 3.33 2.98 2.90 3.27 4.13 4.65 -8.20%
P/EPS 17.26 27.74 26.77 20.52 20.07 31.13 21.94 -3.91%
EY 5.79 3.60 3.74 4.87 4.98 3.21 4.56 4.05%
DY 0.00 0.00 0.00 1.20 1.00 0.81 0.00 -
P/NAPS 0.62 0.58 0.75 0.82 1.01 1.34 1.75 -15.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment