[ASIAFLE] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 5.26%
YoY- 69.18%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 66,605 73,304 83,508 87,687 81,454 100,148 92,021 -5.24%
PBT 14,456 8,842 19,932 18,756 12,552 27,510 13,967 0.57%
Tax -1,773 -1,743 -4,138 -3,800 -3,685 -6,118 -3,165 -9.19%
NP 12,683 7,099 15,794 14,956 8,867 21,392 10,802 2.70%
-
NP to SH 12,690 7,079 15,767 14,930 8,825 21,400 10,793 2.73%
-
Tax Rate 12.26% 19.71% 20.76% 20.26% 29.36% 22.24% 22.66% -
Total Cost 53,922 66,205 67,714 72,731 72,587 78,756 81,219 -6.59%
-
Net Worth 641,867 599,857 595,595 577,716 531,876 515,886 444,337 6.31%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - 5,842 5,842 5,757 - - -
Div Payout % - - 37.06% 39.13% 65.25% - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 641,867 599,857 595,595 577,716 531,876 515,886 444,337 6.31%
NOSH 194,759 194,760 194,760 194,760 192,249 190,561 117,699 8.74%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 19.04% 9.68% 18.91% 17.06% 10.89% 21.36% 11.74% -
ROE 1.98% 1.18% 2.65% 2.58% 1.66% 4.15% 2.43% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 34.20 37.64 42.88 45.02 42.44 52.55 78.18 -12.86%
EPS 6.52 3.63 8.10 7.67 4.60 11.23 9.17 -5.52%
DPS 0.00 0.00 3.00 3.00 3.00 0.00 0.00 -
NAPS 3.2957 3.08 3.0581 2.9663 2.7712 2.7072 3.7752 -2.23%
Adjusted Per Share Value based on latest NOSH - 194,760
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 34.06 37.49 42.71 44.85 41.66 51.22 47.06 -5.24%
EPS 6.49 3.62 8.06 7.64 4.51 10.94 5.52 2.73%
DPS 0.00 0.00 2.99 2.99 2.94 0.00 0.00 -
NAPS 3.2828 3.0679 3.0461 2.9547 2.7202 2.6384 2.2725 6.31%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.82 2.43 2.65 3.15 3.71 3.60 7.10 -
P/RPS 5.32 6.46 6.18 7.00 8.74 6.85 9.08 -8.51%
P/EPS 27.93 66.85 32.73 41.09 80.69 32.06 77.43 -15.61%
EY 3.58 1.50 3.05 2.43 1.24 3.12 1.29 18.52%
DY 0.00 0.00 1.13 0.95 0.81 0.00 0.00 -
P/NAPS 0.55 0.79 0.87 1.06 1.34 1.33 1.88 -18.50%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 29/11/19 30/11/18 30/11/17 30/11/16 01/12/15 28/11/14 -
Price 1.90 2.31 2.50 3.00 3.70 4.74 6.70 -
P/RPS 5.56 6.14 5.83 6.66 8.72 9.02 8.57 -6.95%
P/EPS 29.16 63.55 30.88 39.13 80.47 42.21 73.06 -14.18%
EY 3.43 1.57 3.24 2.56 1.24 2.37 1.37 16.51%
DY 0.00 0.00 1.20 1.00 0.81 0.00 0.00 -
P/NAPS 0.58 0.75 0.82 1.01 1.34 1.75 1.77 -16.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment