[ASIAFLE] YoY Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 74.3%
YoY- -33.26%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 222,695 247,130 267,978 259,845 292,575 286,625 259,781 -2.53%
PBT 34,780 39,453 56,961 50,966 76,577 47,940 58,177 -8.21%
Tax -6,554 -4,986 -8,818 -11,060 -16,885 -10,652 -12,081 -9.68%
NP 28,226 34,467 48,143 39,906 59,692 37,288 46,096 -7.84%
-
NP to SH 28,206 34,398 48,008 39,765 59,580 37,258 46,093 -7.85%
-
Tax Rate 18.84% 12.64% 15.48% 21.70% 22.05% 22.22% 20.77% -
Total Cost 194,469 212,663 219,835 219,939 232,883 249,337 213,685 -1.55%
-
Net Worth 613,880 597,153 584,922 545,342 513,784 448,755 419,740 6.53%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - 13,633 13,633 13,456 13,354 7,082 10,433 -
Div Payout % - 39.63% 28.40% 33.84% 22.41% 19.01% 22.64% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 613,880 597,153 584,922 545,342 513,784 448,755 419,740 6.53%
NOSH 194,760 194,760 194,760 192,232 190,778 118,047 115,928 9.02%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 12.67% 13.95% 17.97% 15.36% 20.40% 13.01% 17.74% -
ROE 4.59% 5.76% 8.21% 7.29% 11.60% 8.30% 10.98% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 114.34 126.89 137.59 135.17 153.36 242.81 224.09 -10.60%
EPS 14.48 17.66 24.65 20.70 31.23 31.60 39.76 -15.48%
DPS 0.00 7.00 7.00 7.00 7.00 6.00 9.00 -
NAPS 3.152 3.0661 3.0033 2.8369 2.6931 3.8015 3.6207 -2.28%
Adjusted Per Share Value based on latest NOSH - 192,232
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 113.86 126.35 137.01 132.86 149.59 146.55 132.82 -2.53%
EPS 14.42 17.59 24.55 20.33 30.46 19.05 23.57 -7.85%
DPS 0.00 6.97 6.97 6.88 6.83 3.62 5.33 -
NAPS 3.1387 3.0532 2.9906 2.7883 2.6269 2.2944 2.1461 6.53%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 2.21 2.56 2.89 3.51 4.58 6.80 4.37 -
P/RPS 1.93 2.02 2.10 2.60 2.99 2.80 1.95 -0.17%
P/EPS 15.26 14.49 11.72 16.97 14.67 21.54 10.99 5.62%
EY 6.55 6.90 8.53 5.89 6.82 4.64 9.10 -5.33%
DY 0.00 2.73 2.42 1.99 1.53 0.88 2.06 -
P/NAPS 0.70 0.83 0.96 1.24 1.70 1.79 1.21 -8.71%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 1.92 2.59 2.90 3.50 4.95 4.09 6.14 -
P/RPS 1.68 2.04 2.11 2.59 3.23 1.68 2.74 -7.82%
P/EPS 13.26 14.66 11.76 16.92 15.85 12.96 15.44 -2.50%
EY 7.54 6.82 8.50 5.91 6.31 7.72 6.48 2.55%
DY 0.00 2.70 2.41 2.00 1.41 1.47 1.47 -
P/NAPS 0.61 0.84 0.97 1.23 1.84 1.08 1.70 -15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment