[ASIAFLE] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 92.08%
YoY- -7.93%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 87,687 90,915 90,479 87,914 81,454 90,477 97,281 -6.68%
PBT 18,756 18,009 19,880 20,427 12,552 17,987 21,959 -9.96%
Tax -3,800 -3,814 -3,722 -3,423 -3,685 -3,952 -4,993 -16.62%
NP 14,956 14,195 16,158 17,004 8,867 14,035 16,966 -8.05%
-
NP to SH 14,930 14,184 16,156 16,951 8,825 13,989 16,922 -8.00%
-
Tax Rate 20.26% 21.18% 18.72% 16.76% 29.36% 21.97% 22.74% -
Total Cost 72,731 76,720 74,321 70,910 72,587 76,442 80,315 -6.39%
-
Net Worth 577,716 577,986 552,597 545,342 531,876 536,035 520,117 7.24%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 5,842 - 17,358 7,689 5,757 - 17,170 -51.23%
Div Payout % 39.13% - 107.44% 45.36% 65.25% - 101.47% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 577,716 577,986 552,597 545,342 531,876 536,035 520,117 7.24%
NOSH 194,760 194,760 194,759 192,232 192,249 191,763 190,777 1.38%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 17.06% 15.61% 17.86% 19.34% 10.89% 15.51% 17.44% -
ROE 2.58% 2.45% 2.92% 3.11% 1.66% 2.61% 3.25% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 45.02 46.68 46.91 45.73 42.44 47.18 50.99 -7.95%
EPS 7.67 7.28 8.38 8.82 4.60 7.29 8.87 -9.22%
DPS 3.00 0.00 9.00 4.00 3.00 0.00 9.00 -51.89%
NAPS 2.9663 2.9677 2.8651 2.8369 2.7712 2.7953 2.7263 5.78%
Adjusted Per Share Value based on latest NOSH - 192,232
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 44.85 46.50 46.27 44.96 41.66 46.27 49.75 -6.67%
EPS 7.64 7.25 8.26 8.67 4.51 7.15 8.65 -7.93%
DPS 2.99 0.00 8.88 3.93 2.94 0.00 8.78 -51.20%
NAPS 2.9547 2.956 2.8262 2.7891 2.7202 2.7415 2.6601 7.24%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.15 3.20 3.45 3.51 3.71 4.25 4.55 -
P/RPS 7.00 6.86 7.35 7.67 8.74 9.01 8.92 -14.90%
P/EPS 41.09 43.94 41.19 39.80 80.69 58.26 51.30 -13.74%
EY 2.43 2.28 2.43 2.51 1.24 1.72 1.95 15.78%
DY 0.95 0.00 2.61 1.14 0.81 0.00 1.98 -38.68%
P/NAPS 1.06 1.08 1.20 1.24 1.34 1.52 1.67 -26.12%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 29/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 3.00 3.23 3.35 3.50 3.70 3.78 4.27 -
P/RPS 6.66 6.92 7.14 7.65 8.72 8.01 8.37 -14.11%
P/EPS 39.13 44.35 39.99 39.69 80.47 51.82 48.14 -12.89%
EY 2.56 2.25 2.50 2.52 1.24 1.93 2.08 14.83%
DY 1.00 0.00 2.69 1.14 0.81 0.00 2.11 -39.18%
P/NAPS 1.01 1.09 1.17 1.23 1.34 1.35 1.57 -25.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment