[ASIAFLE] YoY Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 51.73%
YoY- 26.5%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 317,565 323,018 258,100 293,370 327,788 351,814 350,324 -1.62%
PBT 43,820 51,493 51,360 44,708 54,567 71,369 70,846 -7.69%
Tax -12,108 -8,121 -4,748 -7,843 -6,731 -12,072 -14,782 -3.26%
NP 31,712 43,372 46,612 36,865 47,836 59,297 56,064 -9.05%
-
NP to SH 31,633 43,400 46,625 36,859 47,765 59,148 55,921 -9.05%
-
Tax Rate 27.63% 15.77% 9.24% 17.54% 12.34% 16.91% 20.86% -
Total Cost 285,853 279,646 211,488 256,505 279,952 292,517 294,260 -0.48%
-
Net Worth 748,141 716,596 679,669 626,130 598,925 585,156 552,597 5.17%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 6,818 3,895 2,921 - 27,266 29,214 30,859 -22.23%
Div Payout % 21.55% 8.98% 6.27% - 57.08% 49.39% 55.18% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 748,141 716,596 679,669 626,130 598,925 585,156 552,597 5.17%
NOSH 194,813 194,759 194,759 194,760 194,760 194,760 194,759 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 9.99% 13.43% 18.06% 12.57% 14.59% 16.85% 16.00% -
ROE 4.23% 6.06% 6.86% 5.89% 7.98% 10.11% 10.12% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 163.01 165.86 132.52 150.63 168.30 180.64 181.64 -1.78%
EPS 16.24 22.28 23.94 18.93 24.53 30.37 29.07 -9.24%
DPS 3.50 2.00 1.50 0.00 14.00 15.00 16.00 -22.36%
NAPS 3.8403 3.6794 3.4898 3.2149 3.0752 3.0045 2.8651 5.00%
Adjusted Per Share Value based on latest NOSH - 194,759
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 162.41 165.20 132.00 150.04 167.64 179.93 179.17 -1.62%
EPS 16.18 22.20 23.85 18.85 24.43 30.25 28.60 -9.05%
DPS 3.49 1.99 1.49 0.00 13.95 14.94 15.78 -22.22%
NAPS 3.8263 3.6649 3.4761 3.2023 3.0631 2.9927 2.8262 5.17%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.75 2.05 2.32 1.54 2.55 2.67 3.45 -
P/RPS 1.07 1.24 1.75 1.02 1.52 1.48 1.90 -9.12%
P/EPS 10.78 9.20 9.69 8.14 10.40 8.79 11.90 -1.63%
EY 9.28 10.87 10.32 12.29 9.62 11.37 8.40 1.67%
DY 2.00 0.98 0.65 0.00 5.49 5.62 4.64 -13.08%
P/NAPS 0.46 0.56 0.66 0.48 0.83 0.89 1.20 -14.76%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 30/05/22 28/05/21 30/06/20 31/05/19 31/05/18 31/05/17 -
Price 1.71 2.01 2.26 1.79 2.34 2.70 3.35 -
P/RPS 1.05 1.21 1.71 1.19 1.39 1.49 1.84 -8.92%
P/EPS 10.53 9.02 9.44 9.46 9.54 8.89 11.55 -1.52%
EY 9.50 11.09 10.59 10.57 10.48 11.25 8.65 1.57%
DY 2.05 1.00 0.66 0.00 5.98 5.56 4.78 -13.15%
P/NAPS 0.45 0.55 0.65 0.56 0.76 0.90 1.17 -14.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment