[ASIAFLE] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 51.73%
YoY- 26.5%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 236,046 157,641 80,969 258,100 181,000 111,257 44,652 202.54%
PBT 39,130 30,119 19,474 51,360 35,358 15,556 1,100 974.61%
Tax -6,017 -4,754 -2,665 -4,748 -4,662 -2,242 -469 445.48%
NP 33,113 25,365 16,809 46,612 30,696 13,314 631 1291.59%
-
NP to SH 33,156 25,392 16,815 46,625 30,729 13,340 650 1265.59%
-
Tax Rate 15.38% 15.78% 13.68% 9.24% 13.19% 14.41% 42.64% -
Total Cost 202,933 132,276 64,160 211,488 150,304 97,943 44,021 176.21%
-
Net Worth 707,559 704,209 698,561 679,669 661,732 641,867 627,786 8.27%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - 2,921 - - - -
Div Payout % - - - 6.27% - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 707,559 704,209 698,561 679,669 661,732 641,867 627,786 8.27%
NOSH 194,759 194,759 194,759 194,759 194,759 194,759 194,759 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 14.03% 16.09% 20.76% 18.06% 16.96% 11.97% 1.41% -
ROE 4.69% 3.61% 2.41% 6.86% 4.64% 2.08% 0.10% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 121.20 80.94 41.57 132.52 92.94 57.13 22.93 202.51%
EPS 17.02 13.04 8.63 23.94 15.78 6.85 0.33 1275.66%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 3.633 3.6158 3.5868 3.4898 3.3977 3.2957 3.2234 8.27%
Adjusted Per Share Value based on latest NOSH - 194,759
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 120.72 80.62 41.41 132.00 92.57 56.90 22.84 202.50%
EPS 16.96 12.99 8.60 23.85 15.72 6.82 0.33 1272.43%
DPS 0.00 0.00 0.00 1.49 0.00 0.00 0.00 -
NAPS 3.6187 3.6016 3.5727 3.4761 3.3843 3.2828 3.2107 8.27%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 2.24 2.56 2.39 2.32 2.02 1.82 1.79 -
P/RPS 1.85 3.16 5.75 1.75 2.17 3.19 7.81 -61.61%
P/EPS 13.16 19.64 27.68 9.69 12.80 26.57 536.34 -91.49%
EY 7.60 5.09 3.61 10.32 7.81 3.76 0.19 1061.77%
DY 0.00 0.00 0.00 0.65 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.67 0.66 0.59 0.55 0.56 7.00%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 26/11/21 27/08/21 28/05/21 10/03/21 27/11/20 28/08/20 -
Price 2.16 2.25 2.32 2.26 2.28 1.90 1.88 -
P/RPS 1.78 2.78 5.58 1.71 2.45 3.33 8.20 -63.78%
P/EPS 12.69 17.26 26.87 9.44 14.45 27.74 563.30 -91.96%
EY 7.88 5.79 3.72 10.59 6.92 3.60 0.18 1133.61%
DY 0.00 0.00 0.00 0.66 0.00 0.00 0.00 -
P/NAPS 0.59 0.62 0.65 0.65 0.67 0.58 0.58 1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment